XML 48 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of upon initial measurement, components of the purchase price

Upon initial measurement, components of the preliminary purchase price are as follows:

 

   Enertec   I. AM
Accounts receivable  $                    3,078    $                         29
Inventories                       1,634                               40
Prepaid expenses and other current assets                             20    —
Property and equipment 649   1,054
Other assets 96   3
Accounts payable and accrued expenses (2,615)   (104)
Short term bank credit (4,236)    —
Accrued severance pay (132)    —
Net liabilities assumed (1,506)   1,022
Goodwill 6,357   576
Non-controlling interest   (33)
Purchase price  $                     4,851    $                    1,565
Schedule of pro forma

  For the Three Months Ended   For the Nine Months Ended
  September 30,   September 30,
  2018   2017   2018   2017
Total Revenue $         8,344   $         5,025   $       22,521   $       16,417
Net loss $      (7,525)   $      (2,669)   $    (22,921)   $      (8,854)
Less: Net loss attributable              
to non-controlling interest 74   104   218   726
Net loss attributable to              
common stockholders $      (7,451)   $      (2,565)   $    (22,703)   $      (8,128)
Preferred deemed dividends     (108)   (319)
Preferred dividends   (27)     (35)
Loss available to common shareholders $      (7,451)   $      (2,592)   $    (22,811)   $      (8,482)
               
Basic and diluted net loss per common share $        (0.11)   $        (0.19)   $        (0.43)   $        (0.78)
               
Basic and diluted weighted average              
common shares outstanding 67,869,778   13,745,540   52,977,059   10,884,948
               
Comprehensive Loss              
Loss available to common shareholders $      (7,451)   $      (2,592)   $    (22,811)   $      (8,482)
Other comprehensive income (loss)              
Change in net foreign currency              
translation adjustments (78)   42   (210)   141
Net unrealized gain (loss) on              
securities available-for-sale (1,342)   (43)   (6,788)   (43)
Other comprehensive income (loss) (1,420)   (1)   (6,998)   98
Total comprehensive loss $      (8,871)   $      (2,593)   $    (29,809)   $      (8,384)