XML 72 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCKHOLDERS' EQUITY (Details Narrative)
$ / shares in Units, $ in Thousands
 1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended
Jun. 28, 2017
USD ($)
$ / shares
shares
Jun. 19, 2017
Investor
$ / shares
shares
May 05, 2017
shares
Apr. 05, 2017
USD ($)
$ / shares
shares
Mar. 24, 2017
shares
Mar. 15, 2017
USD ($)
$ / shares
shares
Mar. 09, 2017
USD ($)
$ / shares
shares
Mar. 08, 2017
USD ($)
$ / shares
shares
Feb. 23, 2017
USD ($)
$ / shares
shares
Nov. 15, 2016
USD ($)
$ / shares
shares
Nov. 03, 2016
USD ($)
$ / shares
Jun. 18, 2017
USD ($)
$ / shares
shares
Jun. 02, 2017
USD ($)
$ / shares
shares
Jul. 02, 2017
shares
Mar. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
Aug. 08, 2017
USD ($)
Aug. 01, 2017
USD ($)
Jul. 28, 2017
USD ($)
$ / shares
shares
Jul. 25, 2017
$ / shares
shares
Apr. 26, 2017
USD ($)
$ / shares
shares
Apr. 17, 2017
USD ($)
$ / shares
shares
Mar. 28, 2017
USD ($)
Feb. 28, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Preferred stock, authorized                               151,224                   151,224
Stock issued during period, shares, new issues 189,091         500,000                                        
Warrant issued       180,002                 1,428,572                       333,333  
Exercise price of warrants (in dollars per share) | $ / shares       $ 0.90                       $ 0.79                 $ 0.70  
Debt face amount | $                                                 $ 400  
Warrant term                               4 years 5 months 1 day                    
Cancellation of convertible securities, number of securities called by convertible securities       360,002         666,667                                  
Cancellation of convertible securities, exercise price of convertible securities | $ / shares       $ 0.75         $ 0.60                                  
Debt conversion, original debt, amount | $       $ 270         $ 400                                  
Sale of stock, price per share | $ / shares $ 0.55         $ 0.60                                        
Proceeds from issuance of common stock | $ $ 104         $ 300                                        
Preferred stock value per share | $ / shares                                                
Preferred stock, issued                               0                   0
Preferred stock, outstanding                               0                   0
Convertible Securities issued 100,001                                                  
Value of convertible securities per share | $ $ 55                             $ 648                  
Total notes payable | $                               $ 2,268                  
Exchange Agreement [Member]                                                    
Warrant issued                                       120,000            
Exercise price of warrants (in dollars per share) | $ / shares                                       $ 0.55            
Sale of stock, price per share | $ / shares                                       $ 0.55            
10% Two Convertible Notes [Member]                                                    
Warrant issued                               1,475,000       83,334 83,334 160,000 166,668      
Exercise price of warrants (in dollars per share) | $ / shares                                       $ 0.55   $ 0.80 $ 0.90      
Cancellation of warrants issued                                       83,334            
Exercise price of warrants cancelled (in dollars per share) | $ / shares                                       $ 0.90            
Debt face amount | $                                           $ 104 $ 250      
7% Convertible Note [Member]                                                    
Debt face amount | $                                       $ 125            
7% Convertible Note One [Member]                                                    
Debt face amount | $                                     $ 110              
7% Convertible Note Two [Member]                                                    
Debt face amount | $                                     $ 35              
7% Convertible Note Three [Member]                                                    
Debt face amount | $                                   $ 34                
Demand Promissory Notes [Member]                                                    
Debt face amount | $                                               $ 270 $ 400  
Cancellation of convertible securities, number of securities called by convertible securities                 666,667                                  
Cancellation of convertible securities, exercise price of convertible securities | $ / shares                 $ 0.60                                  
Debt conversion, original debt, amount | $                 $ 400           $ 400                      
Subscription Agreement [Member]                                                    
Warrant issued                   901,666                                
Exercise price of warrants (in dollars per share) | $ / shares                   $ 0.80                                
Stock and warrants issued during period, shares                   901,666                                
Shares issued, price per share | $ / shares                   $ 0.60                                
Stock and warrants issued during period, value | $                   $ 541                                
Subscription agreement, participate, trigger amount | $                   $ 100,000                                
Warrant term                   3 years                                
Private Placement [Member]                                                    
Warrant issued                                         163,636          
Exercise price of warrants (in dollars per share) | $ / shares                                         $ 0.55          
Consultant [Member]                                                    
Shares issued, price per share | $ / shares               $ 0.80                                    
Stock issued for services               12,549       956,153                            
Stock value issued for services | $               $ 10       $ 498                            
Sale of stock, price per share | $ / shares               $ 0.80       $ 0.52                            
Chief Executive Officer [Member]                                                    
Exercise price of warrants (in dollars per share) | $ / shares                     $ 0.01                              
Warrants and rights outstanding | $                     $ 188,000                              
Warrant term                     10 years                              
Affiliate of Philou [Member]                                                    
Debt instrument, amount cancelled | $                         $ 250,000                          
Warrant issued                         1,428,572                          
Exercise price of warrants (in dollars per share) | $ / shares                         $ 0.70                          
Warrants and rights outstanding | $                         $ 401                          
Series B Preferred Stock [Member]                                                    
Convertible redeemable preferred stock, authorized                               500,000                   500,000
Temporary equity, shares issued                               100,000                   0
Temporary equity, stated value per share | $ / shares                               $ 10                   $ 10
Temporary equity outstanding                               100,000                   0
Series B Preferred Stock [Member] | Preferred Stock Purchase Agreement [Member]                                                    
Temporary equity, stated value per share | $ / shares             $ 10.00                                      
Series B Preferred Stock [Member] | Affiliate of Philou [Member]                                                    
Convertible preferred stock, beneficial conversion feature | $                         $ 265                          
Series A Preferred Stock [Member]                                                    
Convertible redeemable preferred stock, authorized                               500,000                   500,000
Temporary equity, shares issued                               0                   0
Temporary equity outstanding                               0                   0
Total Preferred and Convertible Preferred Stock [Member]                                                    
Preferred stock, authorized                               2,000,000                    
Series C Preferred Stock [Member]                                                    
Convertible redeemable preferred stock, authorized                               460,000                   460,000
Temporary equity, shares issued                               455,002                   0
Temporary equity, stated value per share | $ / shares                               $ 2.40                   $ 2.40
Temporary equity outstanding                               455,002                   0
Series C Preferred Stock [Member] | Subscription Agreement [Member]                                                    
Dividend rate | $ / shares   $ 0.24                                                
Warrant issued   86,667                                                
Stock and warrants issued during period, shares   21,667                                                
Number of investors | Investor   20                                                
Description of preferred stock  

Each share of Series C Preferred Stock has a stated value of $2.40 per share. Each share of Series C Preferred Stock may be convertible at the holder’s option into shares of Common Stock of the Company at a conversion price of $0.60 per share, which, currently, represents four shares of Common Stock. The conversion price is subject to standard anti-dilution provisions in connection with any stock split, stock dividend, subdivision or similar reclassification of the Common Stock. Each share of Series C Preferred stock is mandatorily converted into shares of Common Stock based on the then conversion price in effect in the event that the Company’s Common Stock closing price exceeds $1.20 per share for 20 consecutive trading days. As the effective conversion price of the Series C Convertible Preferred Stock on a converted basis was below the market price of the Company’s common stock on the date of issuance, it was determined that these discounts represent beneficial conversion features, which were valued at $371 and recognized as a deemed dividend, based on the difference between the effective conversion price and the market price of the Company’s common stock on the date of issuance.

                                                
Series D Preferred Stock [Member]                                                    
Convertible redeemable preferred stock, authorized                               378,776                   378,776
Temporary equity, shares issued                               378,776                   0
Temporary equity, stated value per share | $ / shares                               $ 0.01                   $ 0.01
Temporary equity outstanding                               378,776                   0
Series E Preferred Stock [Member]                                                    
Convertible redeemable preferred stock, authorized                               10,000                   10,000
Temporary equity, shares issued                               10,000                   0
Temporary equity, stated value per share | $ / shares                               $ 45                   $ 45
Temporary equity outstanding                               10,000                   0
Philou [Member] | Series B Preferred Stock [Member]                                                    
Stock issued during period, shares, new issues                         1,000,000                          
Philou [Member] | Series B Preferred Stock [Member] | Preferred Stock Purchase Agreement [Member]                                                    
Stock purchase agreement, maximum investment | $             $ 5,000                                      
Stock purchase agreement, term             3 years                                      
Temporary equity, redemption price per share | $ / shares             $ 0.70                                      
Stock required to participate in financing agreements, minimum threshold             100,000                                      
Stock issued during period, shares, new issues                           100,000                        
Description of preferred stock            

Each share of Series B Preferred Stock shall have the right to receive dividends equal to one ten millionth (0.0000001) of earnings before interest, taxes, depreciation, amortization and stock-based compensation (“EBITDAS”) calculated for a particular calendar year. Assuming the purchase of the entire $5,000 of shares of Preferred Stock, the holders thereof will be entitled to receive dividends equal to five percent (5%) in the aggregate of EBITDAS. Payment of dividends shall be calculated for a calendar year, payable on a quarterly basis, with payments to occur no later than 90 days in arrears from each reporting period subject to a year-end reconciliation. EBITDAS shall mean earnings before interest, taxes, depreciation, amortization, and stock-based compensation.

                                      
Philou Ventures, LLC [Member] | Series B Preferred Stock [Member]                                                    
Stock issued during period, shares, new issues     50,000   25,000               1,000,000