XML 37 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
WARRANTS (Tables)
9 Months Ended
Sep. 30, 2017
Warrants  
Schedule of common stock warrants outstanding

The following table summarizes information about common stock warrants outstanding at September 30, 2017:

Outstanding           Exercisable  
          Weighted                    
          Average     Weighted           Weighted  
          Remaining     Average           Average  
Exercise   Number     Contractual     Exercise     Number     Exercise  
Price   Outstanding     Life (Years)     Price     Exercisable     Price  
$0.01     317,460       9.09     $ 0.01       79,364     $ 0.01  
$0.55     450,304       5.05     $ 0.55              
$0.65     272,727       2.90     $ 0.65              
$0.66     1,475,000       4.86     $ 0.66       1,475,000     $ 0.66  
$0.70     2,428,571       4.92     $ 0.70       690,476     $ 0.70  
$0.72     182,003       4.72     $ 0.72              
$0.75     244,999       4.69     $ 0.75              
$0.80     1,415,128       2.55     $ 0.80       1,166,666     $ 0.80  
$0.90     445,002       3.05     $ 0.90       265,000     $ 0.90  
$1.00     2,002,005       4.68     $ 1.00              
$1.10     1,000,000       2.67     $ 1.10              
                                         
$0.01 - 1.10     10,233,199       4.26     $ 0.79       3,676,506     $ 0.32  
Schedule of option pricing

The Company utilized the Black-Scholes option pricing model and the assumptions used during the nine months ended September 30, 2017:

    September 30, 2017  
Weighted average risk free interest rate     1.42% — 2.01 %
Weighted average life (in years)     4.9  
Volatility     98.5% — 107.5 %
Expected dividend yield     0 %

Weighted average grant-date fair value per

share of warrants granted

  $ 0.41