ACQUISITIONS (Tables)

9 Months Ended

Sep. 30, 2017

Business Combinations [Abstract]

Schedule of business combinations

Upon initial measurement, components of the purchase price are as follows:

	Microphase			Power-Plus
Cash and cash equivalents	$	11		$	27
Accounts receivable		439			235
Inventories		667			241
Prepaid expenses and other current assets		139			2
Restricted cash		100			—
Intangible assets		95			250
Property and equipment		93			23
Other investments		303			—
Deposits and loans		44			—
Accounts payable and accrued expenses		(1,680	)		(392	)
Revolving credit facility		(880	)		(210	)
Notes payable		(2,204	)		—
Notes payable, related parties		(406	)		—
Other current liabilities		(327	)		—
Net liabilities assumed/assets acquired		(3,606	)		176
Goodwill and other intangibles		6,002			488
Non-controlling interest		(945	)		—
Purchase price	$	1,451		$	664

Schedule of the pro forma

The following pro forma data summarizes the results of operations for the periods indicated as if the Microphase and Power-Plus acquisitions had been completed as of the beginning of each period presented. The pro forma data gives effect to actual operating results prior to the acquisition. These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of the beginning of each period presented or that may be obtained in future periods:

	For the Three Months Ended						For the Nine Months Ended
	September 30,						September 30,
	2017			2016			2017			2016
Revenue	$	3,583		$	3,751		$	10,329		$	12,692
Net loss	$	(2,277	)	$	(711	)	$	(4,820	)	$	(1,742	)
Less: Net loss attributable to non-controlling interest		103			290			103			714
Net loss attributable to Digital Power Corp	$	(2,144	)	$	(421	)	$	(4,717	)	$	(1,028	)
Preferred deemed dividends		—			—			(319	)		—
Preferred dividends		(27	)		—			(35	)		—
Loss available to common shareholders	$	(2,171	)	$	(421	)	$	(5,071	)	$	(1,028	)
Basic and diluted net loss per common share	$	(0.14	)	$	(0.05	)	$	(0.40	)	$	(0.12	)
Basic and diluted weighted average common shares outstanding		15,587,988			8,618,419			12,727,396			8,618,419
Comprehensive Loss
Loss available to common shareholders	$	(2,171	)	$	(421	)	$	(5,071	)	$	(1,028	)
Other comprehensive income (loss)
Change in net foreign currency translation adjustments		42			(55	)		141			(265	)
Net unrealized gain (loss) on securities available-for- sale, net of income taxes		(43	)		186			(43	)		204
Other comprehensive income (loss)		(1	)		131			98			(61	)
Total Comprehensive loss	$	(2,172	)	$	(290	)	$	(4,973	)	$	(1,089	)