XML 11 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and cash equivalents $ 314 $ 996
Accounts receivable, net 2,892 1,439
Inventories, net 1,858 1,122
Prepaid expenses and other current assets 603 285
TOTAL CURRENT ASSETS 5,667 3,842
Intangible assets 420
Goodwill 6,490
Property and equipment, net 603 570
Investments - related parties, net of original issue discount of $127 and $45, respectively, at September 30, 2017 and December 31, 2016 3,782 1,036
Other investments 679
Other investments, related parties 354
Other assets 265 24
TOTAL ASSETS 18,260 5,472
CURRENT LIABILITIES    
Accounts payable and accrued expenses 5,460 1,231
Accounts payable and accrued expenses, related party 104
Advances on future receipts, net of discount of $671 1,475
Revolving credit facility 310
Notes payable 1,609
Notes payable, related parties 274 250
Convertible notes payable, net 465
Other current liabilities 144 398
TOTAL CURRENT LIABILITIES 9,841 1,879
LONG TERM LIABILITIES    
Notes payable 659
Notes payable, related parties 132
Convertible notes payable, related party, net of discount of $364 and $496, respectively, at September 30, 2017 and December 31, 2016 166 34
TOTAL LIABILITIES 10,798 1,913
STOCKHOLDERS' EQUITY    
Preferred Stock, no par value - 151,224 shares authorized; nil shares issued and outstanding at September 30, 2017 and December 31, 2016
Common Stock, no par value - 30,000,000 shares authorized; 14,150,154 and 7,677,637 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
Additional paid-in capital 24,667 16,537
Accumulated deficit (17,212) (12,158)
Accumulated other comprehensive loss (722) (820)
TOTAL DIGITAL POWER STOCKHOLDERS' EQUITY 6,733 3,559
Non-controlling interest 729
TOTAL EQUITY 7,462 3,559
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 18,260 5,472
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Redeemable Convertible Preferred Stock
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Redeemable Convertible Preferred Stock
Series C Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Redeemable Convertible Preferred Stock
Series D Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Redeemable Convertible Preferred Stock
Series E Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Redeemable Convertible Preferred Stock