XML 70 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCKHOLDERS' EQUITY (Details Narrative)
$ / shares in Units, $ in Thousands
 1 Months Ended 2 Months Ended 6 Months Ended
Jun. 28, 2017
USD ($)
$ / shares
shares
Jun. 19, 2017
Investor
$ / shares
shares
May 05, 2017
shares
Apr. 05, 2017
USD ($)
$ / shares
shares
Mar. 28, 2017
USD ($)
$ / shares
shares
Mar. 24, 2017
shares
Mar. 15, 2017
USD ($)
$ / shares
shares
Mar. 09, 2017
USD ($)
$ / shares
shares
Mar. 08, 2017
USD ($)
$ / shares
shares
Feb. 23, 2017
USD ($)
$ / shares
shares
Nov. 15, 2016
USD ($)
$ / shares
shares
Nov. 03, 2016
USD ($)
$ / shares
shares
Jun. 18, 2017
USD ($)
$ / shares
shares
Jun. 02, 2017
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
Feb. 28, 2017
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Oct. 21, 2016
shares
Preferred stock, authorized                             151,224     151,224  
Stock issued during period, shares, new issues 189,091           500,000                        
Warrant issued       180,000                   1,428,572     333,333   530,000
Exercise price of warrants (in dollars per share) | $ / shares       $ 0.90                     $ 0.84   $ 0.70    
Warrant term                             4 years 5 months 1 day        
Cancellation of convertible securities, number of securities called by convertible securities       360,002           666,667                  
Cancellation of convertible securities, exercise price of convertible securities | $ / shares       $ 0.75           $ 0.60                  
Debt conversion, original debt, amount | $       $ 270           $ 400                  
Sale of stock, price per share | $ / shares $ 0.55           $ 0.60                        
Proceeds from issuance of common stock | $ $ 104           $ 300                        
Preferred stock value per share | $ / shares                             $ 0.00     $ 0.00  
Preferred stock, issued                             0     0  
Preferred stock, outstanding                             0     0  
Convertible Securities issued 100,001                                    
Value of convertible securities per share | $ $ 55                           $ 625      
Total notes payable | $                             $ 569      
Demand Promissory Notes [Member]                                      
Warrant issued       180,002                              
Exercise price of warrants (in dollars per share) | $ / shares       $ 0.90                              
Cancellation of convertible securities, number of securities called by convertible securities         666,667                            
Cancellation of convertible securities, exercise price of convertible securities | $ / shares         $ 0.60                            
Debt conversion, original debt, amount | $         $ 400         $ 400,000                  
Subscription Agreement [Member]                                      
Warrant issued                     901,666                
Exercise price of warrants (in dollars per share) | $ / shares                     $ 0.80                
Stock and warrants issued during period, shares                     901,666                
Shares issued, price per share | $ / shares                     $ 0.60                
Stock and warrants issued during period, value | $                     $ 541                
Subscription agreement, participate, trigger amount | $                     $ 100,000                
Warrant term                     3 years                
Consultant [Member]                                      
Shares issued, price per share | $ / shares                 $ 0.80                    
Stock issued for services                 12,549       956,153            
Stock value issued for services | $                 $ 10       $ 498            
Sale of stock, price per share | $ / shares                 $ 0.80       $ 0.52            
Chief Executive Officer [Member]                                      
Warrant issued                       317,460              
Exercise price of warrants (in dollars per share) | $ / shares                       $ 0.01              
Warrants and rights outstanding | $                       $ 188,000              
Warrant term                       10 years              
Affiliate of Philou [Member]                                      
Debt instrument, amount cancelled | $                           $ 250,000          
Warrant issued                           1,428,572          
Exercise price of warrants (in dollars per share) | $ / shares                           $ 0.70          
Warrants and rights outstanding | $                           $ 401          
Series B Preferred Stock [Member]                                      
Preferred stock, authorized                             500,000        
Temporary equity, shares issued                             100,000     100,000  
Temporary equity, stated value per share | $ / shares                             $ 10     $ 10  
Temporary equity outstanding                             100,000     0  
Series B Preferred Stock [Member] | Preferred Stock Purchase Agreement [Member]                                      
Temporary equity, stated value per share | $ / shares               $ 10.00                      
Series B Preferred Stock [Member] | Affiliate of Philou [Member]                                      
Convertible preferred stock, beneficial conversion feature | $                           $ 265          
Series A Preferred Stock [Member]                                      
Preferred stock, authorized                             500,000        
Temporary equity, shares issued                             0     0  
Temporary equity outstanding                             0     0  
Total Preferred and Convertible Preferred Stock [Member]                                      
Preferred stock, authorized                             2,000,000        
Series C Preferred Stock [Member]                                      
Preferred stock, authorized                             460,000        
Temporary equity, shares issued                             455,002     0  
Temporary equity, stated value per share | $ / shares                             $ 2.40     $ 2.40  
Temporary equity outstanding                             455,002     0  
Series C Preferred Stock [Member] | Subscription Agreement [Member]                                      
Dividend rate | $ / shares   $ 0.24                                  
Warrant issued   86,667                                  
Stock and warrants issued during period, shares   21,667                                  
Number of investors | Investor   20                                  
Discription of preferred stock  

Each share of Series C Preferred Stock has a stated value of $2.40 per share. Each share of Series C Preferred Stock may be convertible at the holder’s option into shares of Common Stock of the Company at a conversion price of $0.60 per share, which, currently, represents four shares of Common Stock. The conversion price is subject to standard anti-dilution provisions in connection with any stock split, stock dividend, subdivision or similar reclassification of the Common Stock. Each share of Series C Preferred stock is mandatorily converted into shares of Common Stock based on the then conversion price in effect in the event that the Company’s Common Stock closing price exceeds $1.20 per share for 20 consecutive trading days. As the effective conversion price of the Series C Convertible Preferred Stock on a converted basis was below the market price of the Company’s common stock on the date of issuance, it was determined that these discounts represent beneficial conversion features, which were valued at $371 and recognized as a deemed dividend, based on the difference between the effective conversion price and the market price of the Company’s common stock on the date of issuance.

                                  
Series D Preferred Stock [Member]                                      
Preferred stock, authorized                             378,776        
Temporary equity, shares issued                             378,776     0  
Temporary equity, stated value per share | $ / shares                             $ 0.01     $ 0.01  
Temporary equity outstanding                             378,776     0  
Series E Preferred Stock [Member]                                      
Preferred stock, authorized                             10,000        
Temporary equity, shares issued                             10,000     0  
Temporary equity, stated value per share | $ / shares                             $ 45     $ 45  
Temporary equity outstanding                             10,000     0  
Philou [Member] | Series B Preferred Stock [Member]                                      
Stock issued during period, shares, new issues                           1,000,000          
Philou [Member] | Series B Preferred Stock [Member] | Preferred Stock Purchase Agreement [Member]                                      
Stock purchase agreement, maximum investment | $               $ 5,000                      
Stock purchase agreement, term               3 years                      
Temporary equity, redemption price per share | $ / shares               $ 0.70                      
Stock required to participate in financing agreements, minimum threshold               100,000                      
Discription of preferred stock              

Each share of Series B Preferred Stock shall have the right to receive dividends equal to one ten millionth (0.0000001) of earnings before interest, taxes, depreciation, amortization and stock-based compensation (“EBITDAS”) calculated for a particular calendar year. Assuming the purchase of the entire $5,000 of shares of Preferred Stock, the holders thereof will be entitled to receive dividends equal to five percent (5%) in the aggregate of EBITDAS. Payment of dividends shall be calculated for a calendar year, payable on a quarterly basis, with payments to occur no later than 90 days in arrears from each reporting period subject to a year-end reconciliation. EBITDAS shall mean earnings before interest, taxes, depreciation, amortization, and stock-based compensation.

                      
Philou Ventures, LLC [Member] | Series B Preferred Stock [Member]                                      
Stock issued during period, shares, new issues     50,000     25,000               1,000,000