XML 36 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2017
Warrants  
Schedule of common stock warrants outstanding

The following table summarizes information about common stock warrants outstanding at June 30, 2017: 

Outstanding           Exercisable  
          Weighted                    
          Average     Weighted           Weighted  
          Remaining     Average           Average  
Exercise   Number     Contractual     Exercise     Number     Exercise  
Price   Outstanding     Life (Years)     Price     Exercisable     Price  
$0.01     317,460       9.35     $ 0.01       79,364     $ 0.01  
$0.70     1,761,905       5.20     $ 0.70              
$0.72     182,003       4.97     $ 0.72              
$0.75     135,909       4.88     $ 0.75              
$0.80     1,415,128       2.80     $ 0.80       1,166,666     $ 0.80  
$0.90     611,670       3.85     $ 0.90       265,000     $ 0.90  
$1.00     2,002,005       4.93     $ 1.00              
$1.10     1,000,000       2.92     $ 1.10              
                                         
$0.01 - 1.10     7,426,080       4.42     $ 0.84       1,511,030     $ 0.78  
Schedule of option pricing

The Company utilized the Black-Scholes option pricing model and the assumptions used during the six months ended June 30, 2017: 

    June 30, 2017  
Weighted average risk free interest rate     1.42% — 2.01 %
Weighted average life (in years)     4.8  
Volatility     98.5% — 107.1 %
Expected dividend yield     0 %

Weighted average grant-date fair value

per share of warrants granted

  $ 0.38