XML 69 R42.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS (Tables)
12 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Acquisition
The following table summarizes the estimated fair value assigned to the assets acquired and liabilities assumed:

($ in thousands)Amount
Cash and cash equivalents$284 
Accounts receivable94 
Inventory42 
Prepaid expenses14 
Property and equipment
67 
Operating lease right-of-use assets244 
Intangible assets3,303 
Total identifiable assets acquired4,048 
Accounts payable
(71)
Accrued expenses(152)
Operating lease liability(244)
Total liabilities assumed(467)
Total identifiable net assets3,581 
Goodwill7,793 
Fair value of total considerations transferred$11,374 
The following table summarizes the adjusted fair value assigned to the assets acquired and liabilities assumed as of June 30, 2025.

($ in thousands)Amount
Cash and cash equivalents$84 
Property and equipment
1,136 
Intangible assets1,750 
Other assets486 
Total identifiable assets acquired3,456 
Accounts payable
(691)
Other liabilities(307)
Total liabilities assumed(998)
Total identifiable net assets2,458 
Goodwill2,000 
Fair value of total considerations transferred$4,458 
The estimated fair value of the purchase price consideration consisted of the following:
($ in thousands)Amount
Closing cash consideration$36,605 
Stock Consideration4,506 
Fair value of total consideration transferred$41,111 

The following table summarizes the final fair value assigned to the assets acquired and liabilities assumed as of June 30, 2025.

($ in thousands)Amount
Cash and cash equivalents$391 
Accounts receivable1,780 
Inventories2,011 
Intangible assets15,538 
Other assets629 
Total identifiable assets acquired20,349 
Accounts payable(2,410)
Tax liabilities(3,033)
Total liabilities assumed(5,443)
Total identifiable net assets14,906 
Goodwill26,205 
Fair value of total consideration transferred$41,111 
Schedule of Pro Forma Operations Results Furthermore, cost savings and other business synergies related to the acquisition are not reflected in the pro forma amounts.
($ In thousands)2023
Revenues$251,979 
Net loss
(75)