XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Convertible Preferred Stock and Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Increase (Decrease) in Temporary Equity [Roll Forward]        
Convertible Preferred Stock, beginning balance $ 3,138      
Convertible Preferred Stock, beginning balance (in shares) at Jun. 30, 2022 445,063      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Repurchase of Series A convertible preferred stock (in shares) (59,281)      
Repurchase of Series A convertible preferred stock $ (418)      
Convertible Preferred Stock, ending balance (in shares) at Sep. 30, 2022 385,782      
Convertible Preferred Stock, ending balance at Sep. 30, 2022 $ 2,720      
Beginning balance (in shares) at Jun. 30, 2022   71,188,053    
Beginning balance at Jun. 30, 2022 156,833 $ 469,918 $ (313,085) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation (in shares)   30,077    
Stock-based compensation 1,318 $ 1,318    
Repurchase of Series A convertible preferred stock (1,733) $ (1,733)    
Net income (loss) (8,574)   (8,574)  
Ending balance (in shares) at Sep. 30, 2022   71,218,130    
Ending balance at Sep. 30, 2022 $ 147,844 $ 469,503 (321,659) 0
Convertible Preferred Stock, beginning balance (in shares) at Jun. 30, 2022 445,063      
Convertible Preferred Stock, ending balance (in shares) at Dec. 31, 2022 385,782      
Convertible Preferred Stock, ending balance at Dec. 31, 2022 $ 2,720      
Beginning balance (in shares) at Jun. 30, 2022   71,188,053    
Beginning balance at Jun. 30, 2022 156,833 $ 469,918 (313,085) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Other comprehensive loss 0      
Common stock issued for acquisition 3,942      
Net income (loss) (9,147)      
Ending balance (in shares) at Dec. 31, 2022   72,462,969    
Ending balance at Dec. 31, 2022 151,373 $ 473,605 (322,232) 0
Increase (Decrease) in Temporary Equity [Roll Forward]        
Convertible Preferred Stock, beginning balance $ 2,720      
Convertible Preferred Stock, beginning balance (in shares) at Sep. 30, 2022 385,782      
Convertible Preferred Stock, ending balance (in shares) at Dec. 31, 2022 385,782      
Convertible Preferred Stock, ending balance at Dec. 31, 2022 $ 2,720      
Beginning balance (in shares) at Sep. 30, 2022   71,218,130    
Beginning balance at Sep. 30, 2022 147,844 $ 469,503 (321,659) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation (in shares)   3,919    
Stock-based compensation 160 $ 160    
Other comprehensive loss 0      
Common stock issued for acquisition (in shares)   1,240,920    
Common stock issued for acquisition 3,942 $ 3,942    
Net income (loss) (573)   (573)  
Ending balance (in shares) at Dec. 31, 2022   72,462,969    
Ending balance at Dec. 31, 2022 151,373 $ 473,605 (322,232) 0
Increase (Decrease) in Temporary Equity [Roll Forward]        
Convertible Preferred Stock, beginning balance 2,720      
Convertible Preferred Stock, beginning balance $ 2,720      
Convertible Preferred Stock, beginning balance (in shares) at Jun. 30, 2023 385,782      
Convertible Preferred Stock, ending balance (in shares) at Sep. 30, 2023 385,782      
Convertible Preferred Stock, ending balance at Sep. 30, 2023 $ 2,720      
Beginning balance (in shares) at Jun. 30, 2023   72,664,464    
Beginning balance at Jun. 30, 2023 164,872 $ 477,324 (312,452) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation (in shares)   20,801    
Stock-based compensation 1,934 $ 1,934    
Exercise of stock options (in shares)   10,000    
Exercise of stock options 74 $ 74    
Net income (loss) 2,007   2,007  
Ending balance (in shares) at Sep. 30, 2023   72,695,265    
Ending balance at Sep. 30, 2023 $ 168,887 $ 479,332 (310,445) 0
Convertible Preferred Stock, beginning balance (in shares) at Jun. 30, 2023 385,782      
Convertible Preferred Stock, ending balance (in shares) at Dec. 31, 2023 385,782      
Convertible Preferred Stock, ending balance at Dec. 31, 2023 $ 2,720      
Beginning balance (in shares) at Jun. 30, 2023   72,664,464    
Beginning balance at Jun. 30, 2023 164,872 $ 477,324 (312,452) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Other comprehensive loss (24)     (24)
Common stock issued for acquisition 0      
Net income (loss) 5,131      
Ending balance (in shares) at Dec. 31, 2023   72,739,058    
Ending balance at Dec. 31, 2023 173,096 $ 480,441 (307,321) (24)
Increase (Decrease) in Temporary Equity [Roll Forward]        
Convertible Preferred Stock, beginning balance $ 2,720      
Convertible Preferred Stock, beginning balance (in shares) at Sep. 30, 2023 385,782      
Convertible Preferred Stock, ending balance (in shares) at Dec. 31, 2023 385,782      
Convertible Preferred Stock, ending balance at Dec. 31, 2023 $ 2,720      
Beginning balance (in shares) at Sep. 30, 2023   72,695,265    
Beginning balance at Sep. 30, 2023 168,887 $ 479,332 (310,445) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation (in shares)   43,793    
Stock-based compensation 1,109 $ 1,109    
Other comprehensive loss (24)      
Net income (loss) 3,124   3,124  
Ending balance (in shares) at Dec. 31, 2023   72,739,058    
Ending balance at Dec. 31, 2023 173,096 $ 480,441 $ (307,321) $ (24)
Increase (Decrease) in Temporary Equity [Roll Forward]        
Convertible Preferred Stock, beginning balance $ 2,720