XML 42 R25.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITION (Tables)
9 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisition
The estimated fair value of the purchase price consideration consisted of the following:

($ in thousands)
Closing cash consideration$36,796 
Stock Consideration3,942 
Fair value of total consideration transferred$40,738 
The following table summarizes the adjusted fair value assigned to the assets acquired and liabilities assumed as of March 31, 2023.
($ in thousands)Amount
Cash and cash equivalents$941 
Accounts receivable2,502 
Inventories1,862 
Intangible assets13,222 
Other assets535 
Total identifiable assets acquired19,062 
Accounts payable(2,457)
Tax liabilities(1,983)
Total liabilities assumed(4,440)
Total identifiable net assets14,622 
Goodwill26,116 
Fair value of total consideration transferred$40,738 
The following table summarizes the total consideration paid for Yoke, total net assets acquired, identifiable assets and goodwill recognized at the acquisition date:

($ in thousands)Amount
Consideration
Cash $2,966 
Contingent consideration arrangement$1,000 
Fair value of total consideration transferred$3,966 
Recognized amounts of identifiable assets
Total net assets acquired$21 
Identifiable intangible assets$1,235 
Total identifiable net assets$1,256 
Goodwill$2,710 
Schedule of Pro Forma Operations Results
Three months ended March 31,Nine months ended March 31,
(In thousands)2023202220232022
Revenues$60,356 $54,620 $187,806 $159,285 
Net income (loss)5,832 1,545 (1,808)(3,981)

The supplemental pro forma for the nine months ended March 31, 2023 was adjusted to exclude $2.8 million of acquisition related costs. The supplemental pro forma for the nine months ended March 31, 2022 was adjusted to include $2.8 million of acquisition related costs, the components of which were previously described.