XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITION (Tables)
6 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisition
The estimated fair value of the purchase price consideration consisted of the following:

($ in thousands)
Closing cash consideration$36,854 
Stock Consideration3,942 
Fair value of total consideration transferred$40,796 

The following table summarizes the preliminary fair value assigned to the assets acquired and liabilities assumed at the acquisition date of December 1, 2022.
($ in thousands)Amount
Cash and cash equivalents$941 
Accounts receivable2,415 
Inventories1,865 
Intangible assets13,222 
Other assets472 
Total identifiable assets acquired18,915 
Accounts payable(1,721)
Tax liabilities(1,983)
Total liabilities assumed(3,704)
Total identifiable net assets15,211 
Goodwill25,585 
Fair value of total consideration transferred$40,796 
The following table summarizes the total consideration paid for Yoke, total net assets acquired, identifiable assets and goodwill recognized at the acquisition date:

($ in thousands)Amount
Consideration
Cash $2,966 
Contingent consideration arrangement$1,000 
Fair value of total consideration transferred$3,966 
Recognized amounts of identifiable assets
Total net assets acquired$21 
Identifiable intangible assets$1,235 
Total identifiable net assets$1,256 
Goodwill$2,710 
Schedule of Pro Forma Operations Results
Three months ended December 31,Six months ended December 31,
(In thousands)2022202120222021
Revenues$64,614 $54,856 $127,450 $104,665 
Net income (loss)1,357 (1,393)(7,640)(5,526)

The supplemental pro forma earnings for the three and six months ended December 31, 2022 were adjusted to exclude $2.8 million of acquisition related costs.

The supplemental pro forma earnings for the six months ended December 31, 2021 were adjusted to include $2.8 million of acquisition related costs, the components of which were previously described.