XML 26 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RESTATEMENT AND REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 36 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2018
Mar. 31, 2019
Jun. 30, 2019
Jun. 30, 2019
Net Cash Provided by (Used in) Operating Activities [Abstract]                  
Net loss $ (11,508) $ (9,850) $ (4,306) $ (10,438) $ (5,288) $ (15,726) $ (20,032) $ (29,882) $ (48,600)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]                  
Non-cash stock based compensation 290       415 972 1,393 1,750  
(Gain) loss on disposal of property and equipment (15)       7 (29) (39) 672  
Non-cash interest and amortization of debt discount 338       22 45 286 301  
Bad debt expense (110)       509 1,308 1,537 2,534  
Provision for inventory reserve 574       212 1,211 2,699 3,172  
Depreciation and amortization 1,656       1,975 3,972 5,899 7,504  
Non-cash lease expense 491           14    
Deferred income taxes 5       4 9   (7)  
Accounts receivable 3,286       (3,663) 4,332 (6,288) (8,706)  
Finance receivables, net (454)       (409) (109) (182) (669)  
Inventory, net 1,232       1,707 284 (5,349) (5,607)  
Prepaid expenses and other assets (412)       (220) (1,588) (1,545) (395)  
Accounts payable and accrued expenses 5,290       (8,665) (11,095) (3,836) 1,039  
Operating lease liabilities (399)                
Deferred revenue (33)       (210) (201) (316) (132)  
Income taxes payable (2)       11 25 42 254  
Net cash provided by (used in) operating activities 229       (13,593) (16,590) (25,717) (28,172)  
Net Cash Provided by (Used in) Investing Activities [Abstract]                  
Purchase of property and equipment, including rentals (420)       (1,222) (2,324) (3,156) (4,875)  
Proceeds from sale of property and equipment, including rentals 30       30 82 103 116  
Net cash used in investing activities (390)       (1,192) (2,242) (3,053) (4,759)  
Net Cash Provided by (Used in) Financing Activities [Abstract]                  
Proceeds from exercise of common stock options 0       42 42 42 42  
Cash used for repurchase of common stock awards               (120)  
Cash used in retirement of common stock               (81)  
Payment of debt issuance costs           (53) (135) (156)  
Repayment of capital lease obligations and long-term debt (1,763)       (959) (1,928) (22,313) (23,254)  
Net cash used in financing activities (1,763)       (917) (1,939) (22,406) (23,569)  
Net (decrease) increase in cash and cash equivalents (1,924)       (15,702) (20,771) (51,176) (56,500)  
Cash and cash equivalents at beginning of year 27,464 32,788 63,193 68,262 83,964 83,964 83,964 83,964  
Cash and cash equivalents at end of period 25,540 27,464 32,788 63,193 68,262 63,193 32,788 27,464 27,464
As Previously Reported                  
Net Cash Provided by (Used in) Operating Activities [Abstract]                  
Net loss (12,897) (10,541) (4,510) (10,657) (6,320) (16,977) (21,487) (32,028)  
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]                  
Non-cash stock based compensation 290       415 972 1,393 1,750  
(Gain) loss on disposal of property and equipment (15)       7 (29) (39) 672  
Non-cash interest and amortization of debt discount 338       22 45 286 301  
Bad debt expense (110)       509 1,308 1,537 2,534  
Provision for inventory reserve 574       212 1,211 2,699 3,172  
Depreciation and amortization 1,213       2,147 4,257 6,300 8,009  
Non-cash lease expense 491           14    
Deferred income taxes 5       4 9   (7)  
Accounts receivable 4,677       (3,678) 4,312 (6,283) (8,488)  
Finance receivables, net (384)       (63) 348 368 (8)  
Inventory, net 992       1,707 284 (5,349) (5,242)  
Prepaid expenses and other assets (412)       (220) (1,588) (1,545) (395)  
Accounts payable and accrued expenses 4,459       (8,665) (11,095) (3,866) 873  
Operating lease liabilities (399)                
Deferred revenue 1,409       (210) (201) (316) (98)  
Income taxes payable (2)       11 25 42 254  
Net cash provided by (used in) operating activities 229       (14,122) (17,119) (26,246) (28,701)  
Net Cash Provided by (Used in) Investing Activities [Abstract]                  
Purchase of property and equipment, including rentals (420)       (693) (1,795) (2,627) (4,346)  
Proceeds from sale of property and equipment, including rentals 30       30 82 103 116  
Net cash used in investing activities (390)       (663) (1,713) (2,524) (4,230)  
Net Cash Provided by (Used in) Financing Activities [Abstract]                  
Proceeds from exercise of common stock options         42 42 42 42  
Cash used for repurchase of common stock awards               (120)  
Cash used in retirement of common stock               (81)  
Payment of debt issuance costs           (53) (135) (156)  
Repayment of capital lease obligations and long-term debt (1,763)       (959) (1,928) (22,313) (23,254)  
Net cash used in financing activities (1,763)       (917) (1,939) (22,406) (23,569)  
Net (decrease) increase in cash and cash equivalents (1,924)       (15,702) (20,771) (51,176) (56,500)  
Cash and cash equivalents at beginning of year 27,464 32,788 63,193 68,262 83,964 83,964 83,964 83,964  
Cash and cash equivalents at end of period 25,540 27,464 32,788 63,193 68,262 63,193 32,788 27,464 27,464
Adjustments                  
Net Cash Provided by (Used in) Operating Activities [Abstract]                  
Net loss 1,389 691 204 219 1,032 1,251 1,455 2,146  
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]                  
Non-cash stock based compensation 0       0 0 0 0  
(Gain) loss on disposal of property and equipment 0       0 0 0 0  
Non-cash interest and amortization of debt discount 0       0 0 0 0  
Bad debt expense 0       0 0 0 0  
Provision for inventory reserve 0       0 0 0 0  
Depreciation and amortization 443       (172) (285) (401) (505)  
Non-cash lease expense 0           0    
Deferred income taxes 0       0 0   0  
Accounts receivable (1,391)       15 20 (5) (218)  
Finance receivables, net (70)       (346) (457) (550) (661)  
Inventory, net 240       0 0 0 (365)  
Prepaid expenses and other assets 0       0 0 0 0  
Accounts payable and accrued expenses 831       0 0 30 166  
Operating lease liabilities 0                
Deferred revenue (1,442)       0 0 0 (34)  
Income taxes payable 0       0 0 0 0  
Net cash provided by (used in) operating activities 0       529 529 529 529  
Net Cash Provided by (Used in) Investing Activities [Abstract]                  
Purchase of property and equipment, including rentals 0       (529) (529) (529) (529)  
Proceeds from sale of property and equipment, including rentals 0       0 0 0 0  
Net cash used in investing activities 0       (529) (529) (529) (529)  
Net Cash Provided by (Used in) Financing Activities [Abstract]                  
Proceeds from exercise of common stock options         0 0 0 0  
Cash used for repurchase of common stock awards               0  
Cash used in retirement of common stock               0  
Payment of debt issuance costs           0 0 0  
Repayment of capital lease obligations and long-term debt 0       0 0 0 0  
Net cash used in financing activities 0       0 0 0 0  
Net (decrease) increase in cash and cash equivalents 0       0 0 0 0  
Cash and cash equivalents at beginning of year 0 0 0 0 0 0 0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0