XML 56 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RESTATEMENT AND REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 36 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2018
Mar. 31, 2019
Jun. 30, 2019
Jun. 30, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue $ 43,359 $ 38,508 $ 37,704 $ 34,486 $ 33,768 $ 68,254 $ 105,958 $ 144,466  
Costs of sales 31,943 28,769 27,751 25,051 22,710 47,761 75,512 104,281  
Gross profit 11,416 9,739 9,953 9,435 11,058 20,493 30,446 40,185  
Operating expenses:                  
Selling, general and administrative 18,107 15,490 11,156 10,931 9,450 20,381 31,537 47,027  
Investigation and restatement expenses 3,565 2,451 1,408 7,188 4,526 11,714 13,122 15,573  
Integration and acquisition costs 0 211 24 181 922 1,103 1,127 1,338  
Depreciation and amortization 1,022 1,071 1,083 1,143 1,133 2,276 3,359 4,430  
Total operating expenses 22,694 19,223 13,671 19,443 16,031 35,474 49,145 68,368  
Operating loss (11,278) (9,484) (3,718) (10,008) (4,973) (14,981) (18,699) (28,183)  
Other income (expense):                  
Interest income 294 310 348 408 489 897 1,245 1,555  
Interest expense (465) (474) (913) (819) (786) (1,605) (2,518) (2,992)  
Total other income (expense), net (171) (164) (565) (411) (297) (708) (1,273) (1,437)  
Loss before income taxes (11,449) (9,648) (4,283) (10,419) (5,270) (15,689) (19,972) (29,620)  
(Provision) benefit for income taxes (59) (202) (23) (19) (18) (37) (60) (262)  
Net loss (11,508) (9,850) (4,306) (10,438) (5,288) (15,726) (20,032) (29,882) $ (48,600)
Preferred dividends (334) 0 (334) 0 (334) (334) (668) (668)  
Net loss applicable to common shares $ (11,842) $ (9,850) $ (4,640) $ (10,438) $ (5,622) $ (16,060) $ (20,700) $ (30,550)  
Net loss per common share                  
Basic (in dollars per share) $ (0.20) $ (0.16) $ (0.08) $ (0.17) $ (0.09) $ (0.27) $ (0.34) $ (0.51)  
Diluted (in dollars per share) $ (0.20) $ (0.16) $ (0.08) $ (0.17) $ (0.09) $ (0.27) $ (0.34) $ (0.51)  
Weighted average number of common shares outstanding                  
Basic (in shares) 60,096,852 60,065,978 60,065,053 60,059,936 60,053,912 60,056,924 60,059,594 60,061,243  
Diluted (in shares) 60,096,852 60,065,978 60,065,053 60,059,936 60,053,912 60,056,924 60,059,594 60,061,243  
As Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue $ 42,146 $ 38,225 $ 37,646 $ 34,406 $ 33,522 $ 67,928 $ 105,574 $ 143,799  
Costs of sales 32,094 29,238 27,867 25,163 23,412 48,575 76,442 105,680  
Gross profit 10,052 8,987 9,779 9,243 10,110 19,353 29,132 38,119  
Operating expenses:                  
Selling, general and administrative 18,171 15,531 11,156 10,931 9,450 20,381 31,537 47,068  
Investigation and restatement expenses 3,699 2,317 1,408 7,188 4,526 11,714 13,122 15,439  
Integration and acquisition costs   211 24 181 922 1,103 1,127 1,338  
Depreciation and amortization 1,022 1,071 1,083 1,143 1,133 2,276 3,359 4,430  
Total operating expenses 22,892 19,130 13,671 19,443 16,031 35,474 49,145 68,275  
Operating loss (12,840) (10,143) (3,892) (10,200) (5,921) (16,121) (20,013) (30,156)  
Other income (expense):                  
Interest income 467 278 318 381 405 786 1,104 1,382  
Interest expense (465) (474) (913) (819) (786) (1,605) (2,518) (2,992)  
Total other income (expense), net 2 (196) (595) (438) (381) (819) (1,414) (1,610)  
Loss before income taxes (12,838) (10,339) (4,487) (10,638) (6,302) (16,940) (21,427) (31,766)  
(Provision) benefit for income taxes (59) (202) (23) (19) (18) (37) (60) (262)  
Net loss (12,897) (10,541) (4,510) (10,657) (6,320) (16,977) (21,487) (32,028)  
Preferred dividends (334) 0 (334) 0 (334) (334) (668) (668)  
Net loss applicable to common shares $ (13,231) $ (10,541) $ (4,844) $ (10,657) $ (6,654) $ (17,311) $ (22,155) $ (32,696)  
Net loss per common share                  
Basic (in dollars per share) $ (0.22) $ (0.18) $ (0.08) $ (0.18) $ (0.11) $ (0.29) $ (0.37) $ (0.54)  
Diluted (in dollars per share) $ (0.22) $ (0.18) $ (0.08) $ (0.18) $ (0.11) $ (0.29) $ (0.37) $ (0.54)  
Weighted average number of common shares outstanding                  
Basic (in shares) 60,096,852 60,065,978 60,065,053 60,059,936 60,053,912 60,056,924 60,059,594 60,061,243  
Diluted (in shares) 60,096,852 60,065,978 60,065,053 60,059,936 60,053,912 60,056,924 60,059,594 60,061,243  
Adjustments                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue $ 1,213 $ 283 $ 58 $ 80 $ 246 $ 326 $ 384 $ 667  
Costs of sales (151) (469) (116) (112) (702) (814) (930) (1,399)  
Gross profit 1,364 752 174 192 948 1,140 1,314 2,066  
Operating expenses:                  
Selling, general and administrative (64) (41) 0 0 0 0 0 (41)  
Investigation and restatement expenses (134) 134 0 0 0 0 0 134  
Integration and acquisition costs   0 0 0 0 0 0 0  
Depreciation and amortization 0 0 0 0 0 0 0 0  
Total operating expenses (198) 93 0 0 0 0 0 93  
Operating loss 1,562 659 174 192 948 1,140 1,314 1,973  
Other income (expense):                  
Interest income (173) 32 30 27 84 111 141 173  
Interest expense 0 0 0 0 0 0 0 0  
Total other income (expense), net (173) 32 30 27 84 111 141 173  
Loss before income taxes 1,389 691 204 219 1,032 1,251 1,455 2,146  
(Provision) benefit for income taxes 0 0 0 0 0 0 0 0  
Net loss 1,389 691 204 219 1,032 1,251 1,455 2,146  
Preferred dividends 0 0 0 0 0 0 0 0  
Net loss applicable to common shares $ 1,389 $ 691 $ 204 $ 219 $ 1,032 $ 1,251 $ 1,455 $ 2,146  
Net loss per common share                  
Basic (in dollars per share) $ 0.02 $ 0.02 $ 0.00 $ 0.01 $ 0.02 $ 0.02 $ 0.03 $ 0.03  
Diluted (in dollars per share) $ 0.02 $ 0.02 $ 0.00 $ 0.01 $ 0.02 $ 0.02 $ 0.03 $ 0.03  
Weighted average number of common shares outstanding                  
Basic (in shares) 0 0 0 0 0 0 0 0  
Diluted (in shares) 0 0 0 0 0 0 0 0  
Service                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue $ 34,609 $ 32,989 $ 31,515 $ 29,733 $ 28,671 $ 58,404 $ 89,919 $ 122,908  
Costs of sales 22,089 21,839 20,307 19,462 18,372 37,834 58,141 79,980  
Service | As Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue 33,833 33,116 31,630 29,837 28,971 58,808 90,438 123,554  
Costs of sales 21,646 21,943 20,423 19,575 18,544 38,119 58,542 80,485  
Service | Adjustments                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue 776 (127) (115) (104) (300) (404) (519) (646)  
Costs of sales 443 (104) (116) (113) (172) (285) (401) (505)  
Product                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue 8,750 5,519 6,189 4,753 5,097 9,850 16,039 21,558  
Costs of sales 9,854 6,930 7,444 5,589 4,338 9,927 17,371 24,301  
Product | As Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue 8,313 5,109 6,016 4,569 4,551 9,120 15,136 20,245  
Costs of sales 10,448 7,295 7,444 5,588 4,868 10,456 17,900 25,195  
Product | Adjustments                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue 437 410 173 184 546 730 903 1,313  
Costs of sales $ (594) $ (365) $ 0 $ 1 $ (530) $ (529) $ (529) $ (894)