XML 36 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RESTATEMENT AND REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Current assets:            
Cash and cash equivalents $ 25,540 $ 27,464 $ 32,788 $ 63,193 $ 68,262  
Accounts receivable, less allowance 18,728 21,906 20,473 10,088 18,882  
Finance receivables, net 7,445 6,727 6,541 5,972 5,480  
Inventory, net 9,469 11,273 11,488 7,343 6,915  
Prepaid expenses and other current assets 1,808 1,558 2,878 2,871 1,463  
Total current assets 62,990 68,928 74,168 89,467 101,002  
Non-current assets:            
Finance receivables due after one year, net 12,379 12,642 12,342 12,838 13,629  
Other assets 2,015 2,099 1,922 1,903 1,900  
Property and equipment, net 9,122 9,590 9,422 9,736 9,855  
Operating lease right-of-use assets 6,514          
Intangibles, net 25,387 26,171 26,956 27,740 28,533  
Goodwill 63,945 63,945 63,945 63,945 63,945  
Total non-current assets 119,362 114,447 114,587 116,162 117,862  
Total assets 182,352 183,375 188,755 205,629 218,864  
Current liabilities:            
Accounts payable 28,555 27,584 26,088 17,570 19,335  
Accrued expenses 29,140 23,351 19,974 21,150 21,848  
Capital lease obligations and current obligations under long-term debt 10,826 12,497 13,202 33,235 33,889  
Income taxes payable 252 254 42 25 11  
Deferred revenue 1,649 1,681 1,498 1,613 1,604  
Total current liabilities 70,422 65,367 60,804 73,593 76,687  
Long-term liabilities:            
Deferred income taxes 76 71 81 76 71  
Debt and other financing arrangements, noncurrent 184 276 512 632 932  
Accrued expenses, less current portion 0 100 100 101 66  
Operating lease liabilities, non-current 5,327          
Total long-term liabilities 5,587 447 693 809 1,069  
Total liabilities 76,009 65,814 61,497 74,402 77,756  
Series A convertible preferred stock 3,138 3,138 3,138 3,138 3,138  
Shareholders’ equity:            
Preferred stock 0 0 0 0 0  
Common stock 377,143 376,853 376,700 376,363 375,806  
Accumulated deficit (273,938) (262,430) (252,580) (248,274) (237,836)  
Total shareholders’ equity 103,205 114,423 124,120 128,089 137,970 $ 142,688
Total liabilities, convertible preferred stock and shareholders’ equity 182,352 183,375 188,755 205,629 218,864  
As Previously Reported            
Current assets:            
Cash and cash equivalents 25,540 27,464 32,788 63,193 68,262  
Accounts receivable, less allowance 17,120 21,712 20,492 10,132 18,921  
Finance receivables, net 7,216 6,260 6,119 5,591 5,141  
Inventory, net 9,344 10,908 11,488 7,343 6,915  
Prepaid expenses and other current assets 1,808 1,558 2,878 2,871 1,463  
Total current assets 61,028 67,902 73,765 89,130 100,702  
Non-current assets:            
Finance receivables due after one year, net 12,710 11,596 11,362 11,910 12,770  
Other assets 1,811 2,099 1,922 1,903 1,900  
Property and equipment, net 7,697 9,180 9,116 9,546 9,778  
Operating lease right-of-use assets 6,514          
Intangibles, net 25,387 26,171 26,956 27,740 28,533  
Goodwill 64,149 64,149 64,149 64,149 64,149  
Total non-current assets 118,268 113,195 113,505 115,248 117,130  
Total assets 179,296 181,097 187,270 204,378 217,832  
Current liabilities:            
Accounts payable 27,453 27,511 26,058 17,570 19,335  
Accrued expenses 29,245 23,258 19,974 21,150 21,848  
Capital lease obligations and current obligations under long-term debt 10,826 12,497 13,202 33,235 33,889  
Income taxes payable 252 254 42 25 11  
Deferred revenue 2,949 1,539 1,322 1,437 1,428  
Total current liabilities 70,725 65,059 60,598 73,417 76,511  
Long-term liabilities:            
Deferred income taxes 76 71 81 76 71  
Debt and other financing arrangements, noncurrent 184 276 512 632 932  
Accrued expenses, less current portion   100 100 101 66  
Operating lease liabilities, non-current 5,327          
Total long-term liabilities 5,587 447 693 809 1,069  
Total liabilities 76,312 65,506 61,291 74,226 77,580  
Series A convertible preferred stock 3,138 3,138 3,138 3,138 3,138  
Shareholders’ equity:            
Preferred stock 0 0 0 0 0  
Common stock 377,143 376,853 376,700 376,363 375,806  
Accumulated deficit (277,297) (264,400) (253,859) (249,349) (238,692)  
Total shareholders’ equity 99,846 112,453 122,841 127,014 137,114  
Total liabilities, convertible preferred stock and shareholders’ equity 179,296 181,097 187,270 204,378 217,832  
Adjustments            
Current assets:            
Cash and cash equivalents 0 0 0 0 0  
Accounts receivable, less allowance 1,608 194 (19) (44) (39)  
Finance receivables, net 229 467 422 381 339  
Inventory, net 125 365 0 0 0  
Prepaid expenses and other current assets 0 0 0 0 0  
Total current assets 1,962 1,026 403 337 300  
Non-current assets:            
Finance receivables due after one year, net (331) 1,046 980 928 859  
Other assets 204 0 0 0 0  
Property and equipment, net 1,425 410 306 190 77  
Operating lease right-of-use assets 0          
Intangibles, net 0 0 0 0 0  
Goodwill (204) (204) (204) (204) (204)  
Total non-current assets 1,094 1,252 1,082 914 732  
Total assets 3,056 2,278 1,485 1,251 1,032  
Current liabilities:            
Accounts payable 1,102 73 30 0 0  
Accrued expenses (105) 93 0 0 0  
Capital lease obligations and current obligations under long-term debt 0 0 0 0 0  
Income taxes payable 0 0 0 0 0  
Deferred revenue (1,300) 142 176 176 176  
Total current liabilities (303) 308 206 176 176  
Long-term liabilities:            
Deferred income taxes 0 0 0 0 0  
Debt and other financing arrangements, noncurrent 0 0 0 0 0  
Accrued expenses, less current portion   0 0 0 0  
Operating lease liabilities, non-current 0          
Total long-term liabilities 0 0 0 0 0  
Total liabilities (303) 308 206 176 176  
Series A convertible preferred stock 0 0 0 0 0  
Shareholders’ equity:            
Preferred stock 0 0 0 0 0  
Common stock 0 0 0 0 0  
Accumulated deficit 3,359 1,970 1,279 1,075 856  
Total shareholders’ equity 3,359 1,970 1,279 1,075 856  
Total liabilities, convertible preferred stock and shareholders’ equity $ 3,056 $ 2,278 $ 1,485 $ 1,251 $ 1,032