XML 19 R24.htm IDEA: XBRL DOCUMENT v3.19.3
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS (Tables)
9 Months Ended
Mar. 31, 2019
Accounting Changes and Error Corrections [Abstract]  
Effect of Restatements on Previously Filed Statements
A summary of the impact of these matters on the condensed consolidated balance sheet is presented below, excluding any tax effect from the restatement adjustments in the aggregate:
($ in thousands)
Increase / (Decrease) Restatement Impact
 
As of March 31, 2018
Audit Committee Investigation-related Adjustments:
 
Accounts receivable
$
(1,954
)
Finance receivables, net
$
(1,666
)
Inventory, net
$
2,459

Prepaid expenses and other current assets
$
25

Other assets
$
69

Property and equipment, net
$
(146
)
Accounts payable
$
99

Accrued expenses
$
341

 
 
Acquisition and Financial Integration-related Adjustments:
 
Cash and cash equivalents
$
(52
)
Accounts receivable
$
(1,974
)
Finance receivables, net
$
(32
)
Inventory, net
$
(500
)
Prepaid expenses and other current assets
$
(44
)
Other assets
$
(175
)
Finance receivables due after one year, net
$
190

Property and equipment, net
$
826

Goodwill
$
4,121

Accrued expenses
$
883

Deferred revenue
$
(153
)
Common stock
$
3,469

 
 
Significant Account and Transaction Review and Other:
 
Accounts receivable
$
127

Finance receivables, net
$
28

Inventory, net
$
(1,067
)
Prepaid expenses and other current assets
$
(173
)
Other assets
$
(693
)
Property and equipment, net
$
(635
)
Accounts payable
$
29

Accrued expenses
$
9,877

Capital lease obligation and current obligations under long-term debt
$
(5
)
Deferred revenue
$
(27
)
Deferred gain from sale-leaseback transactions
$
(198
)
Common stock
$
(582
)
A summary of the impact of these matters on income (loss) before taxes is presented below:
($ in thousands)
Increase / (Decrease) Restatement Impact
 
Three months ended March 31, 2018
Audit Committee Investigation-related Adjustments:
 
Revenue
$
(768
)
Costs of sales
$
(293
)
Gross profit
$
(475
)
Operating loss
$
(9
)
Loss before income taxes
$
(29
)
 
 
Acquisition and Financial Integration-related Adjustments:
 
Revenue
$
(1,546
)
Costs of sales
$
(79
)
Gross profit
$
(1,467
)
Operating loss
$
(1,594
)
Loss before income taxes
$
(1,499
)
 
 
Significant Account and Transaction Review and Other:
 
Revenue
$
75

Costs of sales
$
231

Gross profit
$
(156
)
Operating loss
$
(461
)
Loss before income taxes
$
(696
)
($ in thousands)
Increase / (Decrease) Restatement Impact
 
Nine months ended March 31, 2018
Audit Committee Investigation-related Adjustments:
 
Revenue
$
(2,045
)
Costs of sales
$
(1,353
)
Gross profit
$
(692
)
Operating loss
$
(226
)
Loss before income taxes
$
(248
)
 
 
Acquisition and Financial Integration-related Adjustments:
 
Revenue
$
(1,606
)
Costs of sales
$
(112
)
Gross profit
$
(1,494
)
Operating loss
$
(1,882
)
Loss before income taxes
$
(1,722
)
 
 
Significant Account and Transaction Review and Other:
 
Revenue
$
81

Costs of sales
$
1,041

Gross profit
$
(960
)
Operating loss
$
(1,858
)
Loss before income taxes
$
(2,623
)
The effect of the restatement on the previously filed condensed consolidated balance sheet as of March 31, 2018 is as follows:
 
As of March 31, 2018
($ in thousands)
As Previously Reported
 
Adjustments
 
As Restated
 
 
 
 
 
 
Assets
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
17,107

 
$
(52
)
 
$
17,055

Accounts receivable
23,166

 
(3,723
)
 
19,443

Finance receivables, net
3,904

 
(1,670
)
 
2,234

Inventory, net
11,030

 
893

 
11,923

Prepaid expenses and other current assets
1,869

 
(591
)
 
1,278

Total current assets
57,076

 
(5,143
)
 
51,933

 
 
 
 
 
 
Non-current assets:
 
 
 
 
 
Finance receivables due after one year, net
9,679

 
191

 
9,870

Other assets
1,214

 
(800
)
 
414

Property and equipment, net
12,198

 
45

 
12,243

Deferred income taxes
16,911

 
(16,911
)
 
—

Intangibles, net
30,119

 
—

 
30,119

Goodwill
64,196

 
(47
)
 
64,149

Total non-current assets
134,317

 
(17,522
)
 
116,795

 
 
 
 
 
 
Total assets
$
191,393

 
$
(22,665
)
 
$
168,728

 
 
 
 
 
 
Liabilities, convertible preferred stock and shareholders’ equity
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
29,446

 
$
128

 
$
29,574

Accrued expenses
7,961

 
10,547

 
18,508

Capital lease obligations and current obligations under long-term debt
4,475

 
(5
)
 
4,470

Income taxes payable
—

 
—

 
—

Deferred revenue
441

 
70

 
511

Deferred gain from sale-leaseback transactions
198

 
(198
)
 
—

Total current liabilities
42,521

 
10,542

 
53,063

 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
Revolving credit facility
10,000

 
—

 
10,000

Deferred income taxes
—

 
96

 
96

Capital lease obligations and long-term debt, less current portion
22,895

 
—

 
22,895

Accrued expenses, less current portion
66

 
—

 
66

Total long-term liabilities
32,961

 
96

 
33,057

 
 
 
 
 
 
Total liabilities
$
75,482

 
$
10,638

 
$
86,120

Commitments and contingencies


 


 


Convertible preferred stock:
 
 
 
 
 
Series A convertible preferred stock, 900,000 shares authorized, 445,063 issued and outstanding, with liquidation preference of $19,443 at March 31, 2018
—

 
3,138

 
3,138

Shareholders’ equity:
 
 
 
 
 
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued
—

 
—

 
—

Series A convertible preferred stock, 900,000 shares authorized, 445,063 issued and outstanding, with liquidation preference of $19,443 at March 31, 2018
3,138

 
(3,138
)
 
—

Common stock, no par value, 640,000,000 shares authorized, 53,666,718 shares issued and outstanding at March 31, 2018
307,634

 
2,888

 
310,522

Accumulated deficit
(194,861
)
 
(36,191
)
 
(231,052
)
Total shareholders’ equity
115,911

 
(36,441
)
 
79,470

Total liabilities, convertible preferred stock and shareholders’ equity
$
191,393

 
$
(22,665
)
 
$
168,728

The effect of the restatement on the previously filed condensed consolidated statement of operations for the three and nine months ended March 31, 2018 is as follows:
 
Three months ended March 31, 2018
($ in thousands, except per share data)
As Previously Reported
 
Adjustments
 
As Restated
 
 
 
 
 
 
Revenue:
 
 
 
 
 
License and transaction fees
$
27,020

 
$
(1,639
)
 
$
25,381

Equipment sales
8,812

 
(601
)
 
8,211

Total revenue
35,832

 
(2,240
)
 
33,592

 
 
 
 
 
 
Costs of sales:
 
 
 
 
 
Cost of services
16,012

 
25

 
16,037

Cost of equipment
7,876

 
(166
)
 
7,710

Total costs of sales
23,888

 
(141
)
 
23,747

Gross profit
11,944

 
(2,099
)
 
9,845

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
Selling, general and administrative
9,572

 
57

 
9,629

Integration and acquisition costs
1,747

 
(70
)
 
1,677

Depreciation and amortization
1,125

 
(20
)
 
1,105

Total operating expenses
12,444

 
(33
)
 
12,411

Operating loss
(500
)
 
(2,066
)
 
(2,566
)
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
Interest income
134

 
92

 
226

Interest expense
(612
)
 
(251
)
 
(863
)
Total other expense, net
(478
)
 
(159
)
 
(637
)
 
 
 
 
 
 
Loss before income taxes
(978
)
 
(2,225
)
 
(3,203
)
Benefit (provision) for income taxes
2,138

 
(2,158
)
 
(20
)
 
 
 
 
 
 
Net income (loss)
1,160

 
(4,383
)
 
(3,223
)
Preferred dividends
(334
)
 
—

 
(334
)
Net income (loss) applicable to common shares
$
826

 
$
(4,383
)
 
$
(3,557
)
Net income (loss) per common share
 
 
 
 
 
Basic
$
0.02

 
$
(0.09
)
 
$
(0.07
)
Diluted
$
0.02

 
$
(0.09
)
 
$
(0.07
)
Weighted average number of common shares outstanding
 
 
 
 
 
Basic
53,637,085

 
—

 
53,637,085

Diluted
54,234,566

 
(597,481
)
 
53,637,085

 
Nine months ended March 31, 2018
($ in thousands, except per share data)
As Previously Reported
 
Adjustments
 
As Restated
 
 
 
 
 
 
Revenue:
 
 
 
 
 
License and transaction fees
$
69,817

 
$
(1,525
)
 
$
68,292

Equipment sales
24,138

 
(2,047
)
 
22,091

Total revenue
93,955

 
(3,572
)
 
90,383

 
 
 
 
 
 
Costs of sales:
 
 
 
 
 
Cost of services
43,700

 
(60
)
 
43,640

Cost of equipment
21,909

 
(364
)
 
21,545

Total costs of sales
65,609

 
(424
)
 
65,185

Gross profit
28,346

 
(3,148
)
 
25,198

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
Selling, general and administrative
24,647

 
911

 
25,558

Integration and acquisition costs
5,844

 
(70
)
 
5,774

Depreciation and amortization
2,107

 
(20
)
 
2,087

Total operating expenses
32,598

 
821

 
33,419

Operating loss
(4,252
)
 
(3,969
)
 
(8,221
)
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
Interest income
465

 
165

 
630

Interest expense
(1,315
)
 
(791
)
 
(2,106
)
Total other expense, net
(850
)
 
(626
)
 
(1,476
)
 
 
 
 
 
 
Loss before income taxes
(5,102
)
 
(4,595
)
 
(9,697
)
(Provision) benefit for income taxes
(6,467
)
 
6,576

 
109

 
 
 
 
 
 
Net loss
(11,569
)
 
1,981

 
(9,588
)
Preferred dividends
(668
)
 
—

 
(668
)
Net loss applicable to common shares
$
(12,237
)
 
$
1,981

 
$
(10,256
)
Net loss per common share
 
 
 
 
 
Basic
$
(0.24
)
 
$
0.04

 
$
(0.20
)
Diluted
$
(0.24
)
 
$
0.04

 
$
(0.20
)
Weighted average number of common shares outstanding
 
 
 
 
 
Basic
51,101,813

 
—

 
51,101,813

Diluted
51,101,813

 
—

 
51,101,813


The effect of the restatement on the previously filed condensed consolidated statement of cash flows for the nine months ended March 31, 2018 is as follows:
 
Nine months ended March 31, 2018
($ in thousands)
As Previously Reported
 
Adjustments
 
As Restated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net loss
$
(11,569
)
 
$
1,981

 
$
(9,588
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
Non-cash stock-based compensation
2,005

 
(581
)
 
1,424

(Gain) loss on disposal of property and equipment
(112
)
 
13

 
(99
)
Non-cash interest and amortization of debt discount
100

 
18

 
118

Bad debt expense
506

 
4

 
510

Provision for inventory reserve
—

 
1,361

 
1,361

Depreciation and amortization
5,858

 
(272
)
 
5,586

Excess tax benefits
67

 
—

 
67

Deferred income taxes
6,400

 
(6,554
)
 
(154
)
Recognition of deferred gain from sale-leaseback transactions
(143
)
 
143

 
—

Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
(12,972
)
 
3,008

 
(9,964
)
Finance receivables, net
11,114

 
(2,912
)
 
8,202

Sale of finance receivables
—

 
2,051

 
2,051

Inventory, net
(5,624
)
 
(2,153
)
 
(7,777
)
Prepaid expenses and other current assets
(564
)
 
919

 
355

Accounts payable and accrued expenses
13,808

 
1,447

 
15,255

Deferred revenue
(185
)
 
536

 
351

Income taxes payable
—

 
(30
)
 
(30
)
Net cash provided by operating activities
8,689

 
(1,021
)
 
7,668

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment, including rentals
(3,005
)
 
(133
)
 
(3,138
)
Proceeds from sale of property and equipment, including rentals
252

 
—

 
252

Cash paid for acquisitions, net of cash acquired
(65,181
)
 
—

 
(65,181
)
Net cash used in investing activities
(67,934
)
 
(133
)
 
(68,067
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from collateralized borrowing from the transfer of finance receivables
—

 
1,075

 
1,075

Proceeds from exercise of common stock options
109

 
—

 
109

Payment of debt issuance costs
(445
)
 
—

 
(445
)
Proceeds from issuance of long-term debt
25,100

 
—

 
25,100

Proceeds from revolving credit facility
12,500

 
—

 
12,500

Repayment of revolving credit facility
(2,500
)
 
—

 
(2,500
)
Issuance of common stock in public offering, net
39,888

 
—

 
39,888

Repayment of line of credit
(7,111
)
 
—

 
(7,111
)
Repayment of capital lease obligations and long-term debt
(3,778
)
 
27

 
(3,751
)
Cash used in retirement of common stock
(156
)
 
—

 
(156
)
Net cash provided by financing activities
63,607

 
1,102

 
64,709

 
 
 
 
 
 
Net increase in cash and cash equivalents
4,362

 
(52
)
 
4,310

Cash and cash equivalents at beginning of year
12,745

 
—

 
12,745

Cash and cash equivalents at end of period
$
17,107

 
$
(52
)
 
$
17,055