XML 48 R35.htm IDEA: XBRL DOCUMENT v3.19.3
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS - Restated Condensed Consolidated Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2018
Oct. 01, 2018
Sep. 30, 2018
Jul. 01, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Preferred stock, par value (in dollars per share) $ 0       $ 0 $ 0    
Current assets:                
Cash and cash equivalents $ 63,193       $ 83,964 $ 15,360    
Accounts receivable 10,132       15,748 14,707    
Finance receivables, net 5,591       4,603 3,296    
Inventory, net 7,343       8,038 12,019    
Prepaid expenses and other current assets 2,871     $ 1,180 929 1,610    
Total current assets 89,130       113,282 46,992    
Non-current assets:                
Finance receivables due after one year, net 11,910       13,246 11,728    
Other assets 1,903     1,974 720 458    
Property and equipment, net 9,546       11,273 12,443    
Deferred income taxes           0    
Intangibles, net 27,740       29,325 30,910    
Goodwill 64,149       64,149 64,403    
Total non-current assets 115,248       118,713 119,942    
Total assets 204,378       231,995 166,934    
Current liabilities:                
Accounts payable 17,570       30,468 23,908    
Accrued expenses 21,150       19,291 16,623    
Capital lease obligations, current obligations under long-term debt, and collateralized borrowings 33,235       34,639 5,488    
Income taxes payable 25       0 0    
Deferred revenue 1,437 $ 1,428 $ 1,428 1,638 511 730    
Deferred gain from sale-leaseback transactions           0    
Total current liabilities 73,417       84,909 46,749    
Long-term liabilities:                
Revolving Credit Facility 10,000       10,000 10,000    
Deferred income taxes 76       67 91    
Capital lease obligations, long-term debt, and collateralized borrowings, less current portion 632       1,127 24,570    
Accrued expenses, less current portion 101       66 65    
Deferred gain from sale-leaseback transactions, less current portion           0    
Total long-term liabilities 809       1,260 34,726    
Total liabilities 74,226       86,169 81,475    
Commitments and contingencies          
Series A convertible preferred stock, 900,000 shares authorized, 445,063 issued and outstanding, with liquidation preference of $19,109 at December 31, 2017 3,138       3,138 3,138    
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued 0       0 0    
Common stock, no par value, 640,000,000 shares authorized, 53,619,898 shares issued and outstanding at December 31, 2017 376,363       375,436 310,150    
Accumulated deficit (249,349)     $ (232,372) (232,748) (227,829)    
Total shareholders’ equity 127,014   $ 137,114   142,688 82,321 $ 62,661 $ 24,468
Total liabilities, convertible preferred stock and shareholders’ equity $ 204,378       $ 231,995 166,934    
Series A Convertible                
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued           0    
Previously Reported                
Current assets:                
Cash and cash equivalents           15,386    
Accounts receivable           15,472    
Finance receivables, net           5,517    
Inventory, net           11,215    
Prepaid expenses and other current assets           1,971    
Total current assets           49,561    
Non-current assets:                
Finance receivables due after one year, net           11,215    
Other assets           1,120    
Property and equipment, net           12,622    
Deferred income taxes           14,774    
Intangibles, net           30,910    
Goodwill           64,449    
Total non-current assets           135,090    
Total assets           184,651    
Current liabilities:                
Accounts payable           23,775    
Accrued expenses           6,798    
Capital lease obligations, current obligations under long-term debt, and collateralized borrowings           5,121    
Income taxes payable           6    
Deferred revenue           595    
Deferred gain from sale-leaseback transactions           198    
Total current liabilities           36,493    
Long-term liabilities:                
Revolving Credit Facility           10,000    
Deferred income taxes           0    
Capital lease obligations, long-term debt, and collateralized borrowings, less current portion           23,874    
Accrued expenses, less current portion           65    
Deferred gain from sale-leaseback transactions, less current portion           49    
Total long-term liabilities           33,988    
Total liabilities           70,481    
Commitments and contingencies              
Series A convertible preferred stock, 900,000 shares authorized, 445,063 issued and outstanding, with liquidation preference of $19,109 at December 31, 2017           0    
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued           0    
Common stock, no par value, 640,000,000 shares authorized, 53,619,898 shares issued and outstanding at December 31, 2017           307,053    
Accumulated deficit           (196,021)    
Total shareholders’ equity           114,170    
Total liabilities, convertible preferred stock and shareholders’ equity           184,651    
Previously Reported | Series A Convertible                
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued           3,138    
Restatement Adjustment                
Current assets:                
Cash and cash equivalents           (26)    
Accounts receivable           (765)    
Finance receivables, net           (2,221)    
Inventory, net           804    
Prepaid expenses and other current assets           (361)    
Total current assets           (2,569)    
Non-current assets:                
Finance receivables due after one year, net           513    
Other assets           (662)    
Property and equipment, net           (179)    
Deferred income taxes           (14,774)    
Intangibles, net           0    
Goodwill           (46)    
Total non-current assets           (15,148)    
Total assets           (17,717)    
Current liabilities:                
Accounts payable           133    
Accrued expenses           9,825    
Capital lease obligations, current obligations under long-term debt, and collateralized borrowings           367    
Income taxes payable           (6)    
Deferred revenue           135    
Deferred gain from sale-leaseback transactions           (198)    
Total current liabilities           10,256    
Long-term liabilities:                
Revolving Credit Facility           0    
Deferred income taxes           91    
Capital lease obligations, long-term debt, and collateralized borrowings, less current portion           696    
Accrued expenses, less current portion           0    
Deferred gain from sale-leaseback transactions, less current portion           (49)    
Total long-term liabilities           738    
Total liabilities           10,994    
Commitments and contingencies              
Series A convertible preferred stock, 900,000 shares authorized, 445,063 issued and outstanding, with liquidation preference of $19,109 at December 31, 2017           3,138    
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued           0    
Common stock, no par value, 640,000,000 shares authorized, 53,619,898 shares issued and outstanding at December 31, 2017           3,097    
Accumulated deficit           (31,808)    
Total shareholders’ equity           (31,849)    
Total liabilities, convertible preferred stock and shareholders’ equity           (17,717)    
Restatement Adjustment | Series A Convertible                
Shareholders’ equity:                
Preferred stock, no par value, 1,800,000 shares authorized, no shares issued           $ (3,138)