XML 129 R32.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITION (Tables)
12 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Fair value of purchase price consideration
The fair value of the purchase price consideration consisted of the following:
($ in thousands)
 
Cash consideration, net of cash acquired
$
65,181

USAT shares issued as stock consideration (As Restated)
23,279

Post-closing adjustment for working capital
(253
)
Total consideration (As Restated)
$
88,207

Schedule of fair values of the assets acquired and liabilities assumed
The following table summarizes the fair value of total consideration transferred to the holders of all the outstanding equity interests of Cantaloupe at the acquisition date of November 9, 2017:
($ in thousands)
November 9, 2017
(As Restated)
Accounts receivable
$
2,921

Finance receivables
1,480

Inventory
282

Prepaid expense and other current assets
646

Finance receivables due after one year
3,603

Other assets
50

Property and equipment
2,234

Intangible assets
30,800

Total assets acquired
42,016

Accounts payable
(1,591
)
Accrued expenses
(2,401
)
Deferred revenue
(518
)
Capital lease obligations and current obligations under long-term debt
(666
)
Capital lease obligations and long-term debt, less current portion
(1,134
)
Deferred income tax liabilities
(157
)
Total identifiable net assets
35,549

Goodwill
52,658

Total fair value
$
88,207

Material non-recurring pro forma adjustments
Other material non-recurring adjustments are reflected in the pro forma and described below:
 
Year ended June 30,
($ in thousands, except per share data)
2018
 
2017
(As Restated)
 
 
 
 
Revenue
$
140,575

 
$
121,373

Net loss attributable to USAT
(7,256
)
 
(13,828
)
Net loss attributable to USAT common shares
$
(7,924
)
 
$
(14,496
)
Net loss per share:
 
 
 
Basic
$
(0.15
)
 
$
(0.27
)
Diluted
$
(0.15
)
 
$
(0.27
)
Weighted average number of common shares outstanding:
 
 
 
Basic
53,717,133

 
52,849,217

Diluted
53,717,133

 
52,849,217