XML 20 R38.htm IDEA: XBRL DOCUMENT v3.19.3
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS - Restated Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2017
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES:                  
Net loss   $ (4,510) $ (10,657) $ (6,320) $ (3,223) $ (4,194) $ (2,171) $ (21,487) $ (9,588)
Adjustments to reconcile net loss to net cash provided by operating activities:                  
Non-cash stock based compensation               1,393 1,424
(Gain) loss on disposal of property and equipment               (39) (99)
Non-cash interest and amortization of debt discount               286 118
Bad debt expense               1,537 510
Provision for inventory reserve               2,699 1,361
Depreciation and amortization               6,300 5,586
Excess tax benefits               0 67
Deferred income taxes               14 (154)
Recognition of deferred gain from sale-leaseback transactions                 0
Changes in operating assets and liabilities:                  
Accounts receivable               (6,283) (9,964)
Finance receivables, net               368 8,202
Sale of finance receivables               0 2,051
Inventory, net               (5,349) (7,777)
Prepaid expenses and other current assets               (1,545) 355
Accounts payable and accrued expenses               (3,866) 15,255
Deferred revenue               (316) 351
Income taxes payable               42 (30)
Net cash (used in) provided by operating activities               (26,246) 7,668
INVESTING ACTIVITIES:                  
Purchase of property and equipment, including rentals               (2,627) (3,138)
Proceeds from sale of property and equipment, including rentals               103 252
Cash paid for acquisitions, net of cash acquired               0 (65,181)
Net cash used in investing activities               (2,524) (68,067)
FINANCING ACTIVITIES:                  
Proceeds from collateralized borrowing from the transfer of finance receivables $ 1,100             0 1,075
Proceeds from exercise of common stock options               42 109
Payment of debt issuance costs               (135) (445)
Proceeds from issuance of long-term debt               0 25,100
Proceeds from revolving credit facility               0 12,500
Repayment of revolving credit facility               0 (2,500)
Issuance of common stock in public offering, net               0 39,888
Repayment of line of credit               0 (7,111)
Repayment of capital lease obligations and long-term debt               (22,313) (3,751)
Cash used in retirement of common stock               0 (156)
Net cash provided by financing activities               (22,406) 64,709
Net (decrease) increase in cash and cash equivalents               (51,176) 4,310
Cash and cash equivalents at beginning of year       $ 83,964     12,745 83,964 12,745
Cash and cash equivalents at end of period   $ 32,788     17,055     $ 32,788 17,055
As Previously Reported                  
OPERATING ACTIVITIES:                  
Net loss         1,160       (11,569)
Adjustments to reconcile net loss to net cash provided by operating activities:                  
Non-cash stock based compensation                 2,005
(Gain) loss on disposal of property and equipment                 (112)
Non-cash interest and amortization of debt discount                 100
Bad debt expense                 506
Provision for inventory reserve                 0
Depreciation and amortization                 5,858
Excess tax benefits                 67
Deferred income taxes                 6,400
Recognition of deferred gain from sale-leaseback transactions                 (143)
Changes in operating assets and liabilities:                  
Accounts receivable                 (12,972)
Finance receivables, net                 11,114
Sale of finance receivables                 0
Inventory, net                 (5,624)
Prepaid expenses and other current assets                 (564)
Accounts payable and accrued expenses                 13,808
Deferred revenue                 (185)
Income taxes payable                 0
Net cash (used in) provided by operating activities                 8,689
INVESTING ACTIVITIES:                  
Purchase of property and equipment, including rentals                 (3,005)
Proceeds from sale of property and equipment, including rentals                 252
Cash paid for acquisitions, net of cash acquired                 (65,181)
Net cash used in investing activities                 (67,934)
FINANCING ACTIVITIES:                  
Proceeds from collateralized borrowing from the transfer of finance receivables                 0
Proceeds from exercise of common stock options                 109
Payment of debt issuance costs                 (445)
Proceeds from issuance of long-term debt                 25,100
Proceeds from revolving credit facility                 12,500
Repayment of revolving credit facility                 (2,500)
Issuance of common stock in public offering, net                 39,888
Repayment of line of credit                 (7,111)
Repayment of capital lease obligations and long-term debt                 (3,778)
Cash used in retirement of common stock                 (156)
Net cash provided by financing activities                 63,607
Net (decrease) increase in cash and cash equivalents                 4,362
Cash and cash equivalents at beginning of year             12,745   12,745
Cash and cash equivalents at end of period         17,107       17,107
Adjustment                  
OPERATING ACTIVITIES:                  
Net loss         (4,383)       1,981
Adjustments to reconcile net loss to net cash provided by operating activities:                  
Non-cash stock based compensation                 (581)
(Gain) loss on disposal of property and equipment                 13
Non-cash interest and amortization of debt discount                 18
Bad debt expense                 4
Provision for inventory reserve                 1,361
Depreciation and amortization                 (272)
Excess tax benefits                 0
Deferred income taxes                 (6,554)
Recognition of deferred gain from sale-leaseback transactions                 143
Changes in operating assets and liabilities:                  
Accounts receivable                 3,008
Finance receivables, net                 (2,912)
Sale of finance receivables                 2,051
Inventory, net                 (2,153)
Prepaid expenses and other current assets                 919
Accounts payable and accrued expenses                 1,447
Deferred revenue                 536
Income taxes payable                 (30)
Net cash (used in) provided by operating activities                 (1,021)
INVESTING ACTIVITIES:                  
Purchase of property and equipment, including rentals                 (133)
Proceeds from sale of property and equipment, including rentals                 0
Cash paid for acquisitions, net of cash acquired                 0
Net cash used in investing activities                 (133)
FINANCING ACTIVITIES:                  
Proceeds from collateralized borrowing from the transfer of finance receivables                 1,075
Proceeds from exercise of common stock options                 0
Payment of debt issuance costs                 0
Proceeds from issuance of long-term debt                 0
Proceeds from revolving credit facility                 0
Repayment of revolving credit facility                 0
Issuance of common stock in public offering, net                 0
Repayment of line of credit                 0
Repayment of capital lease obligations and long-term debt                 27
Cash used in retirement of common stock                 0
Net cash provided by financing activities                 1,102
Net (decrease) increase in cash and cash equivalents                 (52)
Cash and cash equivalents at beginning of year             $ 0   0
Cash and cash equivalents at end of period         $ (52)       $ (52)