XML 51 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible asset balances
  Beginning  Year ended June 30, 2016  Ending   
($ in thousands) Balance  Additions/     Balance  Amortization
  July 1, 2015  Adjustments  Amortization  June 30, 2016  Period
Intangible Assets:                  
Trademarks - Indefinite $432  $(432)(1) $-  $-   Indefinite
Non-compete agreements  -   2   (1)  1   2 years
Brand  -   95   (16)  79   3 years
Developed technology  -   639   (63)  576   5 years
Customer relationships  -   149   (7)  142   10 years
Total Intangible Assets $432  $453  $(87) $798   
                   
Goodwill  7,663   4,040   -   11,703   Indefinite
                   
Total Intangible Assets & Goodwill $8,095  $4,493  $(87) $12,501   

 

 

  Beginning  Year ended June 30, 2015  Ending   
($ in thousands) Balance  Additions/     Balance  Amortization
  July 1, 2014  Adjustments  Amortization  June 30, 2015  Period
Intangible assets:                  
Trademarks - Indefinite $432   -   -  $432   Indefinite
Total Intangible Assets $432  $-  $-  $432   
                   
Goodwill  7,663   -   -   7,663   Indefinite
                   
Total $8,095  $-  $-  $8,095   


 

(1)The Company’s test for impairment of its indefinite-lived trademarks consists of the trademarks: 1) VendingMiser, 2) CoolerMiser, 3) PlugMiser and 4) SnackMiser. As a result of its testing in fiscal years ended June 30, 2015 and 2014 the Company determined that no impairment had occurred. In the testing in fiscal year 2016, the Company determined that the sum of the expected discounted cash flows attributable to the trademarks was less than its carrying value of $432 thousand, and that an impairment write-down was required. The fair value of the trademarks was determined by a method known as “relief from royalty”, in which the fair value is determined by reference to the amount of royalty income the intangible would generate if it were licensed in an arm’s-length transaction. The essential assumptions in a valuation via an income approach are as follows:

 

  

·The related dollar sales volume;
·The percentage royalty on sales;
·The adjustment for taxes;
·The remaining useful economic life;
·The percentage return on investment; and,
·The tax amortization benefit.
Schedule of amortizable intangible asset
          
($ in thousands) Cost  Accumulated
Amortization
  Net Book Value 
          
Non-compete agreements $2  $(1) $1 
Brand  95   (16) $79 
Developed Technology  639   (63) $576 
Customer Relationships  149   (7) $142 
  $885  $(87) $798 
Schedule of estimated annual amortization expense
2017 $175 
2018  175 
2019  159 
2020  143 
2021  79 
Thereafter  67 
  $798