XML 37 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK BASED COMPENSATION PLANS
12 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION PLANS

14. STOCK BASED COMPENSATION PLANS

 

The Company has three active stock based compensation plans at June 30, 2016 as shown in the table below:

 

Date Approved Name of Plan Type of Plan Authorized
Shares
 
June 2013 2013 Stock Incentive Plan Stock  500,000 
June 2014 2014 Stock Option Incentive Plan Stock Options  750,000 
June 2015 2015 Equity Incentive Plan Stock & Stock Options  1,250,000 
       2,500,000 

 

As of June 30, 2016, the Company had reserved shares of Common Stock for future issuance for the following:

 

Exercise of Common Stock Warrants  2,445,653 
Conversions of Preferred Stock and cumulative Preferred Stock dividends  99,999 
Issuance under 2013 Stock Incentive Plan  162,330 
Issuance under 2014 Stock Option Incentive Plan  737,215 
Issuance under 2015 Stock Incentive Plan  1,250,000 
Issuance to former Chief Executive Officer upon the occurrence of a USA Transaction  140,000 
Total shares reserved for future issuance  4,835,197 

 

STOCK OPTIONS

 

The Company estimates the grant date fair value of the stock options it grants using a Black-Scholes valuation model. The Company’s assumption for expected volatility is based on its historical volatility data related to market trading of its own common stock. The Company bases its assumptions for expected life of the new stock option grants on the life of the option granted, and if relevant, its analysis of the historical exercise patterns of its stock options. The dividend yield assumption is based on dividends expected to be paid over the expected life of the stock option. The risk-free interest rate assumption is determined by using the U.S. Treasury rates of the same period as the expected option term of each stock option.

 

  Year Ended  Year ended  Year ended 
  June 30, 2016  June 30, 2015  June 30, 2014 
Expected volatility  59-66%   78-79%   79%
Expected life  4.5 years    7 years    7 years 
Expected dividends  0.00%  0.00%  0.00%
Risk-free interest rate  1.46-1.49%   1.59-2.04%   2.22%

 

The 2014 Stock Option Incentive Plan was approved in June 2014 therefore there was no stock based compensation expense related to stock options for the years ended June 30, 2014. Stock based compensation related to stock options for the years ended June 30, 2016 and June 30, 2015 was $338 and $370 thousand respectively. Unrecognized compensation related to stock option grants as of June 30, 2016 and June 30, 2015 was $167 thousand and $297 thousand respectively.

 

The following table provides information about outstanding options:

 

  For the Twelve Months Ended June 30, 
  2016  2015  2014 
  Shares  Weighted
Average Grant
Date Fair Value
  Shares  Weighted
Average Grant
Date Fair Value
  Shares  Weighted
Average Grant
Date Fair Value
 
Outstanding options, beginning of period  538,888  $1.32   120,000  $1.49   -   - 
Granted  199,586  $1.63   438,888  $1.30   120,000  $1.49 
Forfeited  (95,000) $1.80   (20,000) $1.49   -   - 
Excercised  (33,333) $1.27                 
Outstanding options, end of period  610,141  $1.35   538,888  $1.33   120,000  $1.49 

 

The following table provides information related to options as of June 30, 2016:

 

  Options Outstanding Options Exercisable 
Range of Exercise Prices Options Outstanding Remaining Contractual Life Shares Exercisable Remaining Contractual Life Weighted Average Exercise Price 
$1.62 to $1.68 75,000 5.51 25,002 5.51 1.65 
$1.80 295,555 5.16 195,555 5.16 1.8 
$2.05 100,000 4.97 66,670 4.97 2.05 
$2.09 10,000 5.58 3,333 5.58 2.09 
$2.75 25,000 5.77 8,333 5.77 2.75 
$2.94 75,000 6.53 -   -   -   
$3.38 29,586 6.06 -   -   -   
  610,141 5.42 298,893 5.17 1.87 

 

The following table provides information about unvested options:

 

  For the Twelve Months Ended June 30, 
  2016  2015  2014 
  Shares  Weighted
Average Grant
Date Fair Value
  Shares  Weighted
Average Grant
Date Fair Value
  Shares  Weighted
Average Grant
Date Fair Value
 
Unvested options, beginning of period  505,553  $1.32   120,000  $1.49   -   - 
Granted  199,586  $1.63   438,888  $1.30   120,000  $1.49 
Vested  (298,891) $1.31   (33,335) $1.49   -   - 
Forfeited  (95,000) $1.80   (20,000) $1.49   -   - 
Unvested options, end of period  311,248  $1.39   505,553  $1.32   120,000  $1.49 

 

 

The following table provides information about options outstanding and exercisable options:

 

  As of June 30, 
  2016  2015  2014 
  Options
Outstanding
  Exercisable
Options
  Options
Outstanding
  Exercisable
Options
  Options
Outstanding
  Exercisable
Options
 
Number  610,141   298,893   538,888   33,335   120,000   - 
Weighted average exercise price $2.07  $1.87  $1.86  $2.05  $2.05   - 
Aggregate intrinsic value $1,341,828  $717,343  $451,177  $21,668  $7,200   - 
Weighted average contractual term $5.42   5.17   6.21   5.97   6.97   - 
Share price as of June 30 $4.27  $4.27  $2.70  $2.70  $2.11  $2.11 

 

STOCK GRANTS

 

A summary of the status of the Company’s nonvested common shares as of June 30, 2016, 2015, and 2014, and changes during the years then ended is presented below:

 

     Weighted-Average 
     Grant-Date 
  Shares  Fair Value 
       
Nonvested at June 30, 2013  97,146  $1.52 
Granted  10,000   2.17 
Vested  (55,001)  1.62 
Forfeited, Director changes  (3,334)  0.94 
Forfeited, Employee shares not earned  (5,000)  1.52 
Nonvested at June 30, 2014  43,811  $1.59 
Granted  155,927   2.00 
Vested  (181,134)  1.89 
Nonvested at June 30, 2015  18,604  $1.88 
Granted  131,558   3.04 
Vested  (21,664)  2.70 
Nonvested at June 30, 2016  128,498  $2.97