XML 35 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCK BASED COMPENSATION PLANS
9 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION PLANS

13. STOCK BASED COMPENSATION PLANS

 

STOCK OPTIONS

 

The fair value of each option granted is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for options granted during:

 

    Nine months ended  
    March 31,  
    2016     2015  
Expected volatility     59-66%       79 %
Expected life     4 - 4.5 years       7 years  
Expected dividends     0.00 %     0.00 %
Risk-free interest rate     1.34-1.49%       2.04 %

 

Stock based compensation related to stock options for the nine months ended March 31, 2016 and 2015 was $274 thousand and $257 thousand, respectively. Unrecognized compensation related to stock option grants as of March 31, 2016 was $229 thousand.

 

Changes in outstanding stock options for the three months ended March 31, 2016 and 2015 consisted of the following:

 

    For the three months ended March 31,  
    2016     2015  
    Options     Weighted
Average
Exercise Price
    Weighted
Average Grant
Date Fair Value
    Options     Weighted
Average
Exercise Price
    Weighted
Average Grant
Date Fair Value
 
Options outstanding, beginning of period     658,474     $ 2.14     $ 1.41       448,888     $ 1.87     $ 1.33  
Granted     75,000     $ 2.94     $ 1.43       85,000     $ 1.70     $ 1.19  
Forfeited     (90,000 )   $ 3.38     $ 1.81       -     $ -     $ -  
Expired     -     $ -     $ -       -     $ -     $ -  
Exercised     (33,333 )   $ 1.80     $ 1.27       -     $ -     $ -  
Options outstanding, end of period     610,141     $ 2.07     $ 1.36       533,888     $ 1.84     $ 1.31  

 

Changes in outstanding stock options for the nine months ended March 31, 2016 and 2015 consisted of the following:

 

    For the nine months ended March 31,  
    2016     2015  
    Options     Weighted
Average
Exercise Price
    Weighted
Average Grant
Date Fair Value
    Options     Weighted
Average
Exercise Price
    Weighted
Average Grant
Date Fair Value
 
Options outstanding, beginning of period     538,888     $ 1.86     $ 1.33       120,000     $ 2.05     $ 1.49  
Granted     194,586     $ 3.21     $ 1.64       413,888     $ 1.78     $ 1.25  
Forfeited     (90,000 )   $ 3.38     $ 1.81       -     $ -     $ -  
Expired     -     $ -     $ -       -     $ -     $ -  
Exercised     (33,333 )   $ 1.80     $ 1.27       -     $ -     $ -  
Options outstanding, end of period     610,141     $ 2.07     $ 1.36       533,888     $ 1.84     $ 1.31  

  

Changes in unvested stock options for the three months ended March 31, 2016 and 2015 consisted of the following:

 

    For the three months ended March 31,  
    2016     2015  
    Options     Weighted 
Average Grant
Date Fair Value
    Options     Weighted 
Average Grant 
Date Fair Value
 
Unvested options, beginning of period     396,251     $ 1.49       448,888     $ 1.33  
Granted     75,000     $ 1.43       -     $ -  
Vested     (28,335 )   $ 1.27       -     $ -  
Forfeited     (90,000 )   $ 1.81       -     $ -  
Unvested options, end of period     352,916     $ 1.41       448,888     $ 1.33  

 

Changes in unvested stock options for the nine months ended March 31, 2016 and 2015 consisted of the following:

 

    For the nine months ended March 31,  
    2016     2015  
    Options     Weighted 
Average Grant 
Date Fair Value
    Options     Weighted
Average Grant 
Date Fair Value
 
Unvested options, beginning of period     505,553     $ 1.32       120,000     $ 1.49  
Granted     194,586     $ 1.64       328,888     $ 1.27  
Vested     (257,223 )   $ 1.26       -     $ -  
Forfeited     (90,000 )   $ 1.81       -     $ -  
Unvested options, end of period     352,916     $ 1.41       448,888     $ 1.33  

 

Exercise prices of stock options outstanding as of March 31, 2016 and June 30, 2015 consisted of the following:

 

    March 31, 2016     June 30, 2015  
    (unaudited)              
Range of Exercise Prices   Options
Outstanding
    Options
Exercisable
    Options
Outstanding
    Options
Exercisable
 
$1.62 to $1.68     75,000       25,002       75,000       -  
$1.80     295,555       195,555       328,888       -  
$2.05     100,000       33,335       100,000       33,335  
$2.09     10,000       3,333       10,000       -  
$2.75     25,000       -       25,000       -  
$2.94     75,000       -                  
$3.38     29,586       -       -       -  
      610,141       257,225       538,888       33,335  

  

    March 31, 2016     June 30, 2015  
    (unaudited)              
($ in thousands, except per share price 
and number of options)
  Options 
Outstanding
    Options 
Exercisable
    Options 
Outstanding
    Options 
Exercisable
 
Number of stock options     610,141       257,225       538,888       33,335  
Weighted average exercise price   $ 2.07     $ 1.82     $ 1.86     $ 2.05  
Aggregate intrinsic value   $ 1,389     $ 653     $ 451     $ 22  
Weighted average contractual life     5.66       4.79       6.21       5.97  
Share price   $ 4.36     $ 4.36     $ 2.70     $ 2.70  

 

STOCK GRANTS

 

The Company’s nonvested common shares as of March 31, 2016, and changes during the period then ended consisted of the following:

 

          Weighted-Average  
          Grant-Date  
    Shares     Fair Value  
             
Nonvested at June 30, 2015     18,604     $ 1.88  
Granted     131,558       3.04  
Vested     (21,664 )     2.70  
Nonvested at September 30, 2015     128,498       2.97  
Granted     -       -  
Vested     (7,396 )     3.38  
Nonvested at December 31, 2015     121,102     $ 2.94  
Granted     -       -  
Vested     -       -  
Nonvested at March 31, 2016     121,102     $ 2.94