XML 63 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES:      
Net income (loss) $ (1,089,482) $ 27,530,652 $ 854,123
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Stock based compensation 715,762 529,041 502,907
(Gain) Loss on disposal of property and equipment (17,357) 4,245 (20,343)
Non-cash interest and amortization of debt discount   2,095 53,867
Bad debt expense 1,099,528 134,176 68,615
Depreciation $ 5,731,356 5,463,985 3,837,174
Amortization 21,953 742,400
Change in fair value of warrant liabilities $ 393,144 (65,429) (267,928)
Deferred income taxes, net 215,038 (27,301,266) 27,646
Gain on sale of finance receivables (52,178)    
Recognition of deferred gain from sale-leaseback transactions (833,619) (9,522)  
Changes in operating assets and liabilities:      
Accounts receivable (2,517,493) (157,071) (247,358)
Finance receivables (4,113,898) 52,531 17,729
Inventory (1,930,857) 370,104 716,470
Prepaid expenses and other current assets (304,229) (190,783) 503,937
Accounts payable 918,761 412,664 1,164,804
Accrued expenses 54,717 267,004 $ (1,915,091)
Income taxes payable 33,065 21,021
Net cash provided by (used in) operating activities (1,697,742) 7,085,400 $ 6,038,952
INVESTING ACTIVITIES:      
Purchase of property and equipment (60,309) (111,121) (107,351)
Purchase of property for rental program (1,641,993) (10,883,473) (9,092,394)
Proceeds from sale of rental equipment under sale-leaseback transactions 4,993,879 2,995,095  
Proceeds from sale of property and equipment 61,914 82,047 18,908
Net cash provided by (used in) investing activities 3,353,491 (7,917,452) (9,180,837)
FINANCING ACTIVITIES:      
Net proceeds (payments) from the issuance (retirement) of common stock and exercise of common stock warrants (61,987) 2,272,936 311,177
Excess tax benefits from share-based compensation 9,749 24,847  
Proceeds (payments) from line of credit (1,000,000) 2,000,000 3,000,000
Repayment of long-term debt (358,582) (374,411) (614,937)
Proceeds from long-term debt 2,056,724    
Net cash provided by financing activities 645,904 3,923,372 2,696,240
Net increase (decrease) in cash and cash equivalents 2,301,653 3,091,320 (445,645)
Cash and cash equivalents at beginning of year 9,072,320 5,981,000 6,426,645
Cash at end of year 11,373,973 9,072,320 5,981,000
Supplemental disclosures of cash flow information:      
Interest paid in cash 305,566 259,820 118,934
Depreciation expense allocated to cost of services 5,119,674 4,880,529 3,265,452
Reclass of rental program property to inventory, net 674,280 33,266 28,337
Prepaid items financed with debt 103,125 101,850 133,588
Prepaid interest from issuance of warrants for debt costs     55,962
Equipment and software acquired under capital lease 107,903 325,431 124,917
Disposal of property and equipment 842,204 709,638 $ 98,928
Disposal of property and equipment under sale-leaseback transactions $ 3,873,275 $ 1,918,920