XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES:        
Net income (loss) $ (566,610)us-gaap_NetIncomeLoss $ 26,866,526us-gaap_NetIncomeLoss $ (888,481)us-gaap_NetIncomeLoss $ 27,569,371us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Charges incurred in connection with the vesting and issuance of common stock for employee and director compensation 216,469usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 60,024usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 541,164usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 248,880usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation
(Gain) loss on disposal of property and equipment (6,353)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,431)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (13,431)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 7,053us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Non-cash interest and amortization of debt discount       2,095us-gaap_AmortizationOfDebtDiscountPremium
Bad debt expense, net 302,632us-gaap_ProvisionForDoubtfulAccounts (11,277)us-gaap_ProvisionForDoubtfulAccounts 602,344us-gaap_ProvisionForDoubtfulAccounts 66,773us-gaap_ProvisionForDoubtfulAccounts
Depreciation 1,433,251us-gaap_Depreciation 1,413,521us-gaap_Depreciation 4,350,373us-gaap_Depreciation 3,910,110us-gaap_Depreciation
Amortization       21,953us-gaap_AdjustmentForAmortization
Change in fair value of warrant liabilities 1,101,241usat_ChangeInFairValueOfWarrantLiabilities 168,897usat_ChangeInFairValueOfWarrantLiabilities 655,787usat_ChangeInFairValueOfWarrantLiabilities (12,304)usat_ChangeInFairValueOfWarrantLiabilities
Deferred income taxes, net 121,046us-gaap_DeferredIncomeTaxesAndTaxCredits (26,727,720)us-gaap_DeferredIncomeTaxesAndTaxCredits 183,952us-gaap_DeferredIncomeTaxesAndTaxCredits (26,713,897)us-gaap_DeferredIncomeTaxesAndTaxCredits
Recognition of deferred gain from sale leaseback transactions (215,098)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized   (618,522)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized  
Changes in operating assets and liabilities:        
Accounts receivable (974,176)us-gaap_IncreaseDecreaseInAccountsReceivable (470,164)us-gaap_IncreaseDecreaseInAccountsReceivable (1,257,429)us-gaap_IncreaseDecreaseInAccountsReceivable 579,562us-gaap_IncreaseDecreaseInAccountsReceivable
Finance receivables (2,248,618)us-gaap_IncreaseDecreaseInFinanceReceivables 27,064us-gaap_IncreaseDecreaseInFinanceReceivables (3,782,292)us-gaap_IncreaseDecreaseInFinanceReceivables 92,469us-gaap_IncreaseDecreaseInFinanceReceivables
Inventory 650,784us-gaap_IncreaseDecreaseInInventories 214,495us-gaap_IncreaseDecreaseInInventories (1,292,164)us-gaap_IncreaseDecreaseInInventories 338,415us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 150,159us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 52,483us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (207,305)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (62,503)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (150,646)us-gaap_IncreaseDecreaseInAccountsPayable 386,832us-gaap_IncreaseDecreaseInAccountsPayable (2,610,090)us-gaap_IncreaseDecreaseInAccountsPayable (929,035)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 234,465us-gaap_IncreaseDecreaseInAccruedLiabilities 184,532us-gaap_IncreaseDecreaseInAccruedLiabilities (38,556)us-gaap_IncreaseDecreaseInAccruedLiabilities (300,984)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 16,774us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable   (4,247)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable  
Net cash provided by (used in) operating activities 65,320us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,162,782us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,378,897)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,817,958us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:        
Purchase of property and equipment (3,860)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,134)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,229)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (60,361)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of property for rental program   (2,643,439)usat_PurchaseOfPropertyForRentalProgramNet (1,641,993)usat_PurchaseOfPropertyForRentalProgramNet (7,211,661)usat_PurchaseOfPropertyForRentalProgramNet
Proceeds from sale of rental equipment under sale leaseback transactions     4,993,879us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities  
Proceeds from the sale of property and equipment 19,327us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,513us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 54,238us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 30,375us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities 15,467us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,673,060)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 3,351,895us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (7,241,647)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:        
Net proceeds from the exercise of common stock warrants and the retirement of common stock   521,762us-gaap_ProceedsFromRepurchaseOfEquity (61,987)us-gaap_ProceedsFromRepurchaseOfEquity 2,286,849us-gaap_ProceedsFromRepurchaseOfEquity
Proceeds (repayment) from line of credit, net     (1,000,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,000,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from long-term debt 1,752,717us-gaap_ProceedsFromIssuanceOfLongTermDebt   1,752,717us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Repayment of long-term debt (92,875)us-gaap_RepaymentsOfLongTermDebt (89,366)us-gaap_RepaymentsOfLongTermDebt (261,342)us-gaap_RepaymentsOfLongTermDebt (267,043)us-gaap_RepaymentsOfLongTermDebt
Net cash provided by financing activities 1,659,842us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 432,396us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 429,388us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,019,806us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 1,740,629us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (77,882)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (597,614)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 596,117us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,734,077us-gaap_CashAndCashEquivalentsAtCarryingValue 6,654,999us-gaap_CashAndCashEquivalentsAtCarryingValue 9,072,320us-gaap_CashAndCashEquivalentsAtCarryingValue 5,981,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 8,474,706us-gaap_CashAndCashEquivalentsAtCarryingValue 6,577,117us-gaap_CashAndCashEquivalentsAtCarryingValue 8,474,706us-gaap_CashAndCashEquivalentsAtCarryingValue 6,577,117us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information :        
Cash paid for interest 67,102us-gaap_InterestPaid 59,399us-gaap_InterestPaid 202,293us-gaap_InterestPaid 189,203us-gaap_InterestPaid
Depreciation expense allocated to cost of sales 1,271,207us-gaap_CostOfGoodsSoldDepreciation 1,260,568us-gaap_CostOfGoodsSoldDepreciation 3,867,189us-gaap_CostOfGoodsSoldDepreciation 3,493,726us-gaap_CostOfGoodsSoldDepreciation
Reclass of rental program property to inventory, net 1,374,447usat_ReclassOfRentalProgramPropertyToInventory 13,686usat_ReclassOfRentalProgramPropertyToInventory 1,393,096usat_ReclassOfRentalProgramPropertyToInventory 26,803usat_ReclassOfRentalProgramPropertyToInventory
Prepaid items financed with debt   144,312usat_PrepaidExpensesFinancedWithLongTermDebt 103,125usat_PrepaidExpensesFinancedWithLongTermDebt 246,162usat_PrepaidExpensesFinancedWithLongTermDebt
Equipment and software acquired under capital lease   195,725usat_EquipmentAcquiredUnderCapitalLease 107,903usat_EquipmentAcquiredUnderCapitalLease 217,761usat_EquipmentAcquiredUnderCapitalLease
Disposal of property and equipment 342,963us-gaap_PropertyPlantAndEquipmentDisposals 15,141us-gaap_PropertyPlantAndEquipmentDisposals 394,866us-gaap_PropertyPlantAndEquipmentDisposals 233,857us-gaap_PropertyPlantAndEquipmentDisposals
Disposal of property and equipment under sale leaseback transactions     $ 3,873,275usat_DisposalOfPropertyAndEquipmentUnderSale-LeasebackTransactions