XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:        
Net income (loss) $ (260,915)us-gaap_NetIncomeLoss $ 409,191us-gaap_NetIncomeLoss $ (321,871)us-gaap_NetIncomeLoss $ 702,845us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Charges incurred in connection with the vesting and issuance of common stock for employee and director compensation 185,891usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 104,464usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 324,695usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation 188,856usat_ChargesIncurredInConnectionWithVestingAndIssuanceOfCommonStockForEmployeeCompensation
(Gain) loss on disposal of property and equipment (3,794)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (5,451)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (7,078)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 9,484us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Non-cash interest and amortization of debt discount       2,095us-gaap_AmortizationOfDebtDiscountPremium
Bad debt expense, net 140,996us-gaap_ProvisionForDoubtfulAccounts 51,619us-gaap_ProvisionForDoubtfulAccounts 299,712us-gaap_ProvisionForDoubtfulAccounts 78,050us-gaap_ProvisionForDoubtfulAccounts
Depreciation 1,443,710us-gaap_Depreciation 1,278,518us-gaap_Depreciation 2,917,122us-gaap_Depreciation 2,496,589us-gaap_Depreciation
Amortization       21,953us-gaap_AdjustmentForAmortization
Change in fair value of warrant liabilities (135,402)usat_ChangeInFairValueOfWarrantLiabilities 37,896usat_ChangeInFairValueOfWarrantLiabilities (445,454)usat_ChangeInFairValueOfWarrantLiabilities (181,201)usat_ChangeInFairValueOfWarrantLiabilities
Deferred income taxes, net 423,379us-gaap_DeferredIncomeTaxesAndTaxCredits 6,912us-gaap_DeferredIncomeTaxesAndTaxCredits 62,906us-gaap_DeferredIncomeTaxesAndTaxCredits 13,823us-gaap_DeferredIncomeTaxesAndTaxCredits
Recognition of deferred gain from sale leaseback transactions (215,097)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized   (403,424)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized  
Changes in operating assets and liabilities:        
Accounts receivable (363,368)us-gaap_IncreaseDecreaseInAccountsReceivable 344,611us-gaap_IncreaseDecreaseInAccountsReceivable (283,253)us-gaap_IncreaseDecreaseInAccountsReceivable 1,049,726us-gaap_IncreaseDecreaseInAccountsReceivable
Finance receivables (778,212)us-gaap_IncreaseDecreaseInFinanceReceivables 104,076us-gaap_IncreaseDecreaseInFinanceReceivables (1,533,674)us-gaap_IncreaseDecreaseInFinanceReceivables 65,405us-gaap_IncreaseDecreaseInFinanceReceivables
Inventory (804,629)us-gaap_IncreaseDecreaseInInventories 45,903us-gaap_IncreaseDecreaseInInventories (1,942,948)us-gaap_IncreaseDecreaseInInventories 123,920us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (246,709)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (63,026)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (357,464)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (114,986)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (2,338,176)us-gaap_IncreaseDecreaseInAccountsPayable (68,081)us-gaap_IncreaseDecreaseInAccountsPayable (2,459,444)us-gaap_IncreaseDecreaseInAccountsPayable (1,315,867)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (87,130)us-gaap_IncreaseDecreaseInAccruedLiabilities (503,280)us-gaap_IncreaseDecreaseInAccruedLiabilities (273,021)us-gaap_IncreaseDecreaseInAccruedLiabilities (485,516)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable     (21,021)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable  
Net cash provided by (used in) operating activities (3,039,456)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,743,352us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,444,217)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,655,176us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:        
Purchase of property and equipment (18,879)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,601)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50,369)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25,227)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of property for rental program   (2,493,247)usat_PurchaseOfPropertyForRentalProgramNet (1,641,993)usat_PurchaseOfPropertyForRentalProgramNet (4,568,222)usat_PurchaseOfPropertyForRentalProgramNet
Proceeds from sale of rental equipment under sale leaseback transactions     4,993,879us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities  
Proceeds from the sale of property and equipment 11,177us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 24,862us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 34,911us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 24,862us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities (7,702)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,478,986)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 3,336,428us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,568,587)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:        
Net proceeds from the exercise of common stock warrants and the retirement of common stock (61,987)us-gaap_ProceedsFromRepurchaseOfEquity 1,679,433us-gaap_ProceedsFromRepurchaseOfEquity (61,987)us-gaap_ProceedsFromRepurchaseOfEquity 1,765,087us-gaap_ProceedsFromRepurchaseOfEquity
Proceeds (repayment) from line of credit, net (1,000,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit   (1,000,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,000,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of long-term debt (72,856)us-gaap_RepaymentsOfLongTermDebt (100,700)us-gaap_RepaymentsOfLongTermDebt (168,467)us-gaap_RepaymentsOfLongTermDebt (177,677)us-gaap_RepaymentsOfLongTermDebt
Net cash provided by (used in) financing activities (1,134,843)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,578,733us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,230,454)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,587,410us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (4,182,001)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 843,099us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,338,243)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 673,999us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 10,916,078us-gaap_CashAndCashEquivalentsAtCarryingValue 5,811,900us-gaap_CashAndCashEquivalentsAtCarryingValue 9,072,320us-gaap_CashAndCashEquivalentsAtCarryingValue 5,981,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 6,734,077us-gaap_CashAndCashEquivalentsAtCarryingValue 6,654,999us-gaap_CashAndCashEquivalentsAtCarryingValue 6,734,077us-gaap_CashAndCashEquivalentsAtCarryingValue 6,654,999us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information :        
Cash paid for interest 55,992us-gaap_InterestPaid 60,069us-gaap_InterestPaid 135,191us-gaap_InterestPaid 129,804us-gaap_InterestPaid
Depreciation expense allocated to cost of sales 1,282,860us-gaap_CostOfGoodsSoldDepreciation 1,151,643us-gaap_CostOfGoodsSoldDepreciation 2,578,305us-gaap_CostOfGoodsSoldDepreciation 2,233,158us-gaap_CostOfGoodsSoldDepreciation
Reclass of rental program property to inventory, net 14,384usat_ReclassOfRentalProgramPropertyToInventory 7,544usat_ReclassOfRentalProgramPropertyToInventory 18,649usat_ReclassOfRentalProgramPropertyToInventory 13,117usat_ReclassOfRentalProgramPropertyToInventory
Prepaid items financed with debt     103,125usat_PrepaidExpensesFinancedWithLongtermDebt 101,850usat_PrepaidExpensesFinancedWithLongtermDebt
Equipment and software acquired under capital lease 107,903usat_EquipmentAcquiredUnderCapitalLease   107,903usat_EquipmentAcquiredUnderCapitalLease 22,036usat_EquipmentAcquiredUnderCapitalLease
Disposal of property and equipment 9,841us-gaap_PropertyPlantAndEquipmentDisposals 44,512us-gaap_PropertyPlantAndEquipmentDisposals 51,903us-gaap_PropertyPlantAndEquipmentDisposals 218,716us-gaap_PropertyPlantAndEquipmentDisposals
Disposal of property and equipment under sale leaseback transactions     $ 3,873,275usat_DisposalOfPropertyAndEquipmentUnderSale-LeasebackTransactions