XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITION (Tables)
9 Months Ended
Mar. 31, 2018
ACQUISITION.  
Schedule of preliminary fair value of purchase price consideration

 

 

 

 

($ in thousands)

 

 

 

Cash consideration, net of cash acquired (1)

 

$

(65,181)

USAT shares issued as stock consideration (2)

 

 

(19,810)

Post-closing adjustment for working capital (3)

 

 

253

Total consideration

 

$

(84,738)

 

Schedule of pro forma operations results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

Nine months ended March 31, 

(In thousands, except per share data)

 

2018

 

2017

 

2018

 

2017

Revenues

 

$

35,832

 

$

32,265

 

$

103,474

 

$

86,969

Net income (loss) attributable to USAT

 

 

2,488

 

 

(339)

 

 

(8,064)

 

 

(6,898)

Net income (loss) attributable to USAT common shares

 

$

2,154

 

$

(673)

 

$

(8,732)

 

$

(7,566)

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

$

(0.01)

 

$

(0.16)

 

$

(0.14)

Diluted

 

$

0.04

 

$

(0.01)

 

$

(0.16)

 

$

(0.14)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

53,637,085

 

 

53,334,396

 

 

53,601,684

 

 

52,686,654

Diluted

 

 

54,234,566

 

 

53,334,396

 

 

53,601,684

 

 

52,686,654

 

Schedule of fair value of total consideration transferred to the acquisition date

 

 

 

 

 

 

Cantaloupe

($ in thousands)

 

Systems, Inc.

Accounts receivable

 

$

3,232

Finance receivables, current portion

 

 

1,640

Inventory

 

 

782

Prepaid expense and other current assets

 

 

682

Finance receivables, less current portion

 

 

3,483

Other assets

 

 

50

Property and equipment

 

 

1,573

Intangibles

 

 

30,800

Goodwill

 

 

52,704

Total assets acquired

 

 

94,946

Accounts payable

 

 

(1,591)

Accrued expenses

 

 

(1,832)

Deferred revenue

 

 

(626)

Capital lease obligations and current obligations under long-term debt

 

 

(666)

Capital lease obligations and long-term debt, less current portion

 

 

(1,134)

Deferred income tax liabilities

 

 

(4,359)

Total net assets acquired

 

$

84,738