XML 46 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLES (Tables)
6 Months Ended
Dec. 31, 2017
GOODWILL AND INTANGIBLES  
Schedule of final purchase price allocation

 

 

 

 

 

 

Cantaloupe

($ in thousands)

 

Systems, Inc.

Accounts receivable

 

$

3,232

Finance receivables, current portion

 

 

1,640

Inventory

 

 

782

Prepaid expense and other current assets

 

 

682

Finance receivables, less current portion

 

 

3,483

Other assets

 

 

50

Property and equipment

 

 

1,573

Intangibles

 

 

30,800

Goodwill

 

 

52,957

Total assets acquired

 

 

95,199

Accounts payable

 

 

(1,591)

Accrued expenses

 

 

(1,832)

Deferred revenue

 

 

(626)

Capital lease obligations and current obligations under long-term debt

 

 

(666)

Capital lease obligations and long-term debt, less current portion

 

 

(1,134)

Deferred income tax liabilities

 

 

(4,359)

Total net assets acquired

 

$

84,991

 

Schedule of intangible asset balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

Accumulated

 

 

 

Amortization

($ in thousands)

    

Gross

    

Amortization

    

Net

    

Period

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

 

 

 2

 

 

(2)

 

 

 —

 

2 years

Brand and tradenames

 

 

1,695

 

 

(96)

 

 

1,599

 

3 - 7 years

Developed technology

 

 

10,939

 

 

(499)

 

 

10,440

 

5 - 6 years

Customer relationships

 

 

19,049

 

 

(178)

 

 

18,871

 

10 - 18 years

Total intangible assets

 

$

31,685

 

$

(775)

 

$

30,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

64,449

 

 

 —

 

 

64,449

 

Indefinite

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets & goodwill

 

$

96,134

 

 

(775)

 

$

95,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2017

 

 

 

 

 

 

Accumulated

 

 

 

Amortization

($ in thousands)

    

Gross

    

Amortization

    

Net

    

Period

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

 

 

 2

 

 

(2)

 

 

 —

 

2 years

Brand

 

 

95

 

 

(48)

 

 

47

 

3 years

Developed technology

 

 

639

 

 

(191)

 

 

448

 

5 years

Customer relationships

 

 

149

 

 

(22)

 

 

127

 

10 years

Total intangible assets

 

$

885

 

$

(263)

 

$

622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

11,492

 

 

 —

 

 

11,492

 

Indefinite

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets & goodwill

 

$

12,377

 

 

(263)

 

$

12,114