XML 76 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK BASED COMPENSATION PLANS (10K) (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2017
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Schedule of stock based compensation plans  
Date Approved
 
Name of Plan
 
Type of Plan
 
Authorized
Shares
 
June 2013
 
2013 Stock Incentive Plan
 
Stock
  
500,000
 
June 2014
 
2014 Stock Option Incentive Plan
 
Stock Options
  
750,000
 
June 2015
 
2015 Equity Incentive Plan
 
Stock & Stock Options
  
1,250,000
 
       
2,500,000
 
Schedule of common stock for future issuance  
Exercise of Common Stock Warrants
  
2,445,653
 
Conversions of Preferred Stock and cumulative Preferred Stock dividends
  
99,999
 
Issuance under 2013 Stock Incentive Plan
  
162,330
 
Issuance under 2014 Stock Option Incentive Plan
  
737,215
 
Issuance under 2015 Stock Incentive Plan
  
1,250,000
 
Issuance to former Chief Executive Officer upon the occurrence of a USA Transaction
  
140,000
 
Total shares reserved for future issuance
  
4,835,197
 
Schedule of stock option granted weighted average assumptions
  
Nine months ended
March 31,
 
  
2017
  
2016
 
Expected volatility
  
49 - 50
%
  
59 - 66
%
Expected life
 
3 - 4 years
  
4 - 4.5 years
 
Expected dividends
  
%
  
%
Risk-free interest rate
  
1.06 - 1.90
%
  
1.34 - 1.49
%
Number of options granted
  
125,080
   
194,586
 
Weighted average exercise price
 
$
4.17
  
$
3.21
 
Weighted average grant date fair value
 
$
1.68
  
$
1.64
 
  
Year Ended
June 30, 2016
  
Year ended
June 30, 2015
  
Year ended
June 30, 2014
 
Expected volatility
  
59-66
%
  
78-79
%
  
79
%
Expected life
 
4.5 years
  
7 years
  
7 years
 
Expected dividends
  
0.00
%
  
0.00
%
  
0.00
%
Risk-free interest rate
  
1.46-1.49
%
  
1.59-2.04
%
  
2.22
%
Schedule of options outstanding  
 
For the Twelve Months Ended June 30,
 
 
2016
 
2015
 
2014
 
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Outstanding options, beginning of period
  
538,888
  
$
1.32
   
120,000
  
$
1.49
   
-
   
-
 
Granted
  
199,586
  
$
1.63
   
438,888
  
$
1.30
   
120,000
  
$
1.49
 
Forfeited
  
(95,000
)
 
$
1.80
   
(20,000
)
 
$
1.49
   
-
   
-
 
Excercised
  
(33,333
)
 
$
1.27
                 
Outstanding options, end of period
  
610,141
  
$
1.35
   
538,888
  
$
1.33
   
120,000
  
$
1.49
 
Schedule of information related to options  
   
Options Outstanding
  
Options Exercisable
 
Range of Exercise Prices
  
Options Outstanding
  
Remaining Contractual
Life
  
Shares Exercisable
  
Remaining Contractual
Life
  
Weighted Average
Exercise Price
 
$
1.62 to $1.68
   
75,000
   
5.51
   
25,002
   
5.51
   
1.65
 
$
1.80
   
295,555
   
5.16
   
195,555
   
5.16
   
1.8
 
$
2.05
   
100,000
   
4.97
   
66,670
   
4.97
   
2.05
 
$
2.09
   
10,000
   
5.58
   
3,333
   
5.58
   
2.09
 
$
2.75
   
25,000
   
5.77
   
8,333
   
5.77
   
2.75
 
$
2.94
   
75,000
   
6.53
   
-
   
-
   
-
 
$
3.38
   
29,586
   
6.06
   
-
   
-
   
-
 
     
610,141
   
5.42
   
298,893
   
5.17
   
1.87
 
Schedule of unvested options  
 
For the Twelve Months Ended June 30,
 
 
2016
 
2015
 
2014
 
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Unvested options, beginning of period
  
505,553
  
$
1.32
   
120,000
  
$
1.49
   
-
   
-
 
Granted
  
199,586
  
$
1.63
   
438,888
  
$
1.30
   
120,000
  
$
1.49
 
Vested
  
(298,891
)
 
$
1.31
   
(33,335
)
 
$
1.49
   
-
   
-
 
Forfeited
  
(95,000
)
 
$
1.80
   
(20,000
)
 
$
1.49
   
-
   
-
 
Unvested options, end of period
  
311,248
  
$
1.39
   
505,553
  
$
1.32
   
120,000
  
$
1.49
 
Schedule of share based compensation arrangement by share based payment award, options outstanding and exercisable options  
 
As of June 30,
 
 
2016
 
2015
 
2014
 
 
Options
Outstanding
 
Exercisable
Options
 
Options
Outstanding
 
Exercisable
Options
 
Options
Outstanding
 
Exercisable
Options
 
Number
  
610,141
   
298,893
   
538,888
   
33,335
   
120,000
   
-
 
Weighted average exercise price
 
$
2.07
  
$
1.87
  
$
1.86
  
$
2.05
  
$
2.05
   
-
 
Aggregate intrinsic value
 
$
1,341,828
  
$
717,343
  
$
451,177
  
$
21,668
  
$
7,200
   
-
 
Weighted average contractual term
 
$
5.42
   
5.17
   
6.21
   
5.97
   
6.97
   
-
 
Share price as of June 30
 
$
4.27
  
$
4.27
  
$
2.70
  
$
2.70
  
$
2.11
  
$
2.11
 

Schedule of nonvested share activity  
  
Shares
  
Weighted-Average
Grant-Date
Fair Value
 
       
Nonvested at June 30, 2013
  
97,146
  
$
1.52
 
Granted
  
10,000
   
2.17
 
Vested
  
(55,001
)
  
1.62
 
Forfeited, Director changes
  
(3,334
)
  
0.94
 
Forfeited, Employee shares not earned
  
(5,000
)
  
1.52
 
Nonvested at June 30, 2014
  
43,811
  
$
1.59
 
Granted
  
155,927
   
2.00
 
Vested
  
(181,134
)
  
1.89
 
Nonvested at June 30, 2015
  
18,604
  
$
1.88
 
Granted
  
131,558
   
3.04
 
Vested
  
(21,664
)
  
2.70
 
Nonvested at June 30, 2016
  
128,498
  
$
2.97