XML 21 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) (Q3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES:        
Net income (loss) $ 136 $ (5,420) $ (2,095) $ (5,934)
Adjustments to reconcile net income (loss) to net cash provided/(used) by operating activities:        
Charges incurred in connection with the vesting and issuance of common stock and common stock options for employee and director compensation 233 142 678 651
Gain on disposal of property and equipment (28) (15) (59) (57)
Amortization of deferred financing fees 72   98  
Bad debt expense 127 506 577 980
Depreciation 1,165 1,190 3,642 3,863
Amortization of intangible assets 45 44 132 44
Change in fair value of warrant liabilities   4,805 1,490 5,692
Deferred income taxes, net 209 (93) 94 88
Recognition of deferred gain from sale-leaseback transactions (216) (215) (646) (645)
Changes in operating assets and liabilities:        
Accounts receivable (41) (1,660) (2,388) (2,070)
Finance receivables (4,232) (366) (2,113) (735)
Inventory 647 250 (2,042) 1,118
Prepaid expenses and other assets 136 (160) (406) (366)
Accounts payable 2,441 4,154 (825) 1,487
Accrued expenses 160 1,166 (414) 1,151
Income taxes payable (6)   (18) (70)
Net cash provided/(used) by operating activities 848 4,328 (4,295) 5,197
INVESTING ACTIVITIES:        
Purchase and additions of property and equipment (183) (164) (792) (331)
Purchase of property for rental program (691)   (2,026)  
Proceeds from sale of property and equipment 44 19 105 124
Cash paid for assets acquired from VendScreen   (5,625)   (5,625)
Net cash provided by (used in) investing activities (830) (5,770) (2,713) (5,832)
FINANCING ACTIVITIES:        
Cash used for the retirement of common stock     (31) (40)
Payment of deferred financing costs (90)   (90)  
Proceed from exercise of common stock warrants   1,652 6,193 1,681
Proceed (payments) from line of credit, net   33   3,033
Repayment of long-term debt (182) (151) (556) (512)
Net cash (used)/provided by financing activities (272) 1,534 5,516 4,162
Net (decrease) increase in cash (254) 92 (1,492) 3,527
Cash at beginning of period 18,034 14,809 19,272 11,374
Cash at end of period 17,780 14,901 17,780 14,901
Supplemental disclosures of cash flow information:        
Interest paid in cash 59 191 528 404
Depreciation expense allocated to cost of services 950 1,051 3,000 3,436
Reclass of rental program property to inventory, net 8 347 74 845
Prepaid items financed with debt     54 103
Equipment and property acquired under capital lease 54 409 326 444
Disposal of property and equipment $ 87 189 $ 748 526
Fair value of common stock warrants at issuance recorded as a debt discount   52   52
Debt financing cost financed with debt   $ 79   $ 79