XML 61 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND INTANGIBLE ASSETS (Q3) (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2017
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of final purchase price allocation
Consideration:
   
Fair value of total consideration paid in cash
 
$
5,625
 
 
    
Acquisition related costs:
 
$
842
 
 
    
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
    
Financial Assets:
    
Accounts Receivable
  
3
 
Finance Receivables
  
839
 
Other Current Assets
  
20
 
Deferred Income Taxes
  
18
 
 
  
880
 
 
    
Property, Plant & Equipment
  
81
 
 
    
Identifiable Intangible Assets:
    
Developed Technology
  
639
 
Customer Relationships
  
149
 
Brand
  
95
 
Noncompete Agreement
  
2
 
Fair Value of Intangible Assets
  
885
 
 
    
Financial Liabilities
    
Accrued Liabilities
 
$
(50
)
 
    
Total identifiable net assets
 
$
1,796
 
 
    
Goodwill
 
$
3,829
 
 
    
Total Fair Value
 
$
5,625
 
 
Schedule of intangible asset balances
($ in thousands)
 
Balance
June 30, 2016
  
Additions/
Adjustments
  
Amortization
  
Balance
March 31, 2017
 
Amortization
Period
Intangible Assets:
            
         
Non-compete agreements
 
$
1
  
$
  
$
(1
)
 
$
 
2 years
Brand
  
79
   
   
(24
)
  
55
 
3 years
Developed technology
  
576
   
   
(96
)
  
480
 
5 years
Customer relationships
  
142
   
   
(11
)
  
131
 
10 years
Total Intangible Assets
 
$
798
  
$
  
$
(132
)
 
$
666
 
 
 
                
          
Goodwill
 
$
11,703
  
$
(211
)
 
$
  
$
11,492
 
Indefinite
  
Beginning
  
Year ended June 30, 2016
  
Ending
  
($ in thousands)
 
Balance
  
Additions/
     
Balance
 
Amortization
  
July 1, 2015
  
Adjustments
  
Amortization
  
June 30, 2016
 
Period
Intangible Assets:
                     
Trademarks - Indefinite
 
$
432
  
$
(432
)(1)
 
$
-
  
$
-
 
 Indefinite
Non-compete agreements
  
-
   
2
   
(1
)
  
1
 
 2 years
Brand
  
-
   
95
   
(16
)
  
79
 
 3 years
Developed technology
  
-
   
639
   
(63
)
  
576
 
 5 years
Customer relationships
  
-
   
149
   
(7
)
  
142
 
 10 years
Total Intangible Assets
 
$
432
  
$
453
  
$
(87
)
 
$
798
  
                           
Goodwill
  
7,663
   
4,040
   
-
   
11,703
 
 Indefinite
                           
Total Intangible Assets & Goodwill
 
$
8,095
  
$
4,493
  
$
(87
)
 
$
12,501
  

  
Beginning
  
Year ended June 30, 2015
  
Ending
  
($ in thousands)
 
Balance
  
Additions/
     
Balance
 
Amortization
  
July 1, 2014
  
Adjustments
  
Amortization
  
June 30, 2015
 
Period
Intangible assets:
                     
Trademarks - Indefinite
 
$
432
   
-
   
-
  
$
432
 
 Indefinite
Total Intangible Assets
 
$
432
  
$
-
  
$
-
  
$
432
  
                           
Goodwill
  
7,663
   
-
   
-
   
7,663
 
 Indefinite
                           
Total
 
$
8,095
  
$
-
  
$
-
  
$
8,095
  

(1)
The Company’s test for impairment of its indefinite-lived trademarks consists of the trademarks: 1) VendingMiser, 2) CoolerMiser, 3) PlugMiser and 4) SnackMiser. As a result of its testing in fiscal years ended June 30, 2015 and 2014 the Company determined that no impairment had occurred. In the testing in fiscal year 2016, the Company determined that the sum of the expected discounted cash flows attributable to the trademarks was less than its carrying value of $432 thousand, and that an impairment write-down was required. The fair value of the trademarks was determined by a method known as “relief from royalty”, in which the fair value is determined by reference to the amount of royalty income the intangible would generate if it were licensed in an arm’s-length transaction. The essential assumptions in a valuation via an income approach are as follows:
 
·
The related dollar sales volume;
·
The percentage royalty on sales;
·
The adjustment for taxes;
·
The remaining useful economic life;
·
The percentage return on investment; and,
·
The tax amortization benefit.