XML 50 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK BASED COMPENSATION PLANS (10K)
12 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION PLANS
14. STOCK BASED COMPENSATION PLANS

The Company has three active stock based compensation plans at June 30, 2016 as shown in the table below:

Date Approved
 
Name of Plan
 
Type of Plan
 
Authorized
Shares
 
June 2013
 
2013 Stock Incentive Plan
 
Stock
  
500,000
 
June 2014
 
2014 Stock Option Incentive Plan
 
Stock Options
  
750,000
 
June 2015
 
2015 Equity Incentive Plan
 
Stock & Stock Options
  
1,250,000
 
       
2,500,000
 
 
As of June 30, 2016, the Company had reserved shares of Common Stock for future issuance for the following:

Exercise of Common Stock Warrants
  
2,445,653
 
Conversions of Preferred Stock and cumulative Preferred Stock dividends
  
99,999
 
Issuance under 2013 Stock Incentive Plan
  
162,330
 
Issuance under 2014 Stock Option Incentive Plan
  
737,215
 
Issuance under 2015 Stock Incentive Plan
  
1,250,000
 
Issuance to former Chief Executive Officer upon the occurrence of a USA Transaction
  
140,000
 
Total shares reserved for future issuance
  
4,835,197
 

STOCK OPTIONS

The Company estimates the grant date fair value of the stock options it grants using a Black-Scholes valuation model. The Company’s assumption for expected volatility is based on its historical volatility data related to market trading of its own common stock. The Company bases its assumptions for expected life of the new stock option grants on the life of the option granted, and if relevant, its analysis of the historical exercise patterns of its stock options. The dividend yield assumption is based on dividends expected to be paid over the expected life of the stock option. The risk-free interest rate assumption is determined by using the U.S. Treasury rates of the same period as the expected option term of each stock option.

  
Year Ended
June 30, 2016
  
Year ended
June 30, 2015
  
Year ended
June 30, 2014
 
Expected volatility
  
59-66
%
  
78-79
%
  
79
%
Expected life
 
4.5 years
  
7 years
  
7 years
 
Expected dividends
  
0.00
%
  
0.00
%
  
0.00
%
Risk-free interest rate
  
1.46-1.49
%
  
1.59-2.04
%
  
2.22
%

The 2014 Stock Option Incentive Plan was approved in June 2014 therefore there was no stock based compensation expense related to stock options for the years ended June 30, 2014. Stock based compensation related to stock options for the years ended June 30, 2016 and June 30, 2015 was $338 and $370 thousand respectively. Unrecognized compensation related to stock option grants as of June 30, 2016 and June 30, 2015 was $167 thousand and $297 thousand respectively.

The following table provides information about outstanding options:

 
For the Twelve Months Ended June 30,
 
 
2016
 
2015
 
2014
 
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Outstanding options, beginning of period
  
538,888
  
$
1.32
   
120,000
  
$
1.49
   
-
   
-
 
Granted
  
199,586
  
$
1.63
   
438,888
  
$
1.30
   
120,000
  
$
1.49
 
Forfeited
  
(95,000
)
 
$
1.80
   
(20,000
)
 
$
1.49
   
-
   
-
 
Excercised
  
(33,333
)
 
$
1.27
                 
Outstanding options, end of period
  
610,141
  
$
1.35
   
538,888
  
$
1.33
   
120,000
  
$
1.49
 

The following table provides information related to options as of June 30, 2016:

   
Options Outstanding
  
Options Exercisable
 
Range of Exercise Prices
  
Options Outstanding
  
Remaining Contractual
Life
  
Shares Exercisable
  
Remaining Contractual
Life
  
Weighted Average
Exercise Price
 
$
1.62 to $1.68
   
75,000
   
5.51
   
25,002
   
5.51
   
1.65
 
$
1.80
   
295,555
   
5.16
   
195,555
   
5.16
   
1.8
 
$
2.05
   
100,000
   
4.97
   
66,670
   
4.97
   
2.05
 
$
2.09
   
10,000
   
5.58
   
3,333
   
5.58
   
2.09
 
$
2.75
   
25,000
   
5.77
   
8,333
   
5.77
   
2.75
 
$
2.94
   
75,000
   
6.53
   
-
   
-
   
-
 
$
3.38
   
29,586
   
6.06
   
-
   
-
   
-
 
     
610,141
   
5.42
   
298,893
   
5.17
   
1.87
 
 
The following table provides information about unvested options:

 
For the Twelve Months Ended June 30,
 
 
2016
 
2015
 
2014
 
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Shares
 
Weighted
Average Grant
Date Fair Value
 
Unvested options, beginning of period
  
505,553
  
$
1.32
   
120,000
  
$
1.49
   
-
   
-
 
Granted
  
199,586
  
$
1.63
   
438,888
  
$
1.30
   
120,000
  
$
1.49
 
Vested
  
(298,891
)
 
$
1.31
   
(33,335
)
 
$
1.49
   
-
   
-
 
Forfeited
  
(95,000
)
 
$
1.80
   
(20,000
)
 
$
1.49
   
-
   
-
 
Unvested options, end of period
  
311,248
  
$
1.39
   
505,553
  
$
1.32
   
120,000
  
$
1.49
 

The following table provides information about options outstanding and exercisable options:

 
As of June 30,
 
 
2016
 
2015
 
2014
 
 
Options
Outstanding
 
Exercisable
Options
 
Options
Outstanding
 
Exercisable
Options
 
Options
Outstanding
 
Exercisable
Options
 
Number
  
610,141
   
298,893
   
538,888
   
33,335
   
120,000
   
-
 
Weighted average exercise price
 
$
2.07
  
$
1.87
  
$
1.86
  
$
2.05
  
$
2.05
   
-
 
Aggregate intrinsic value
 
$
1,341,828
  
$
717,343
  
$
451,177
  
$
21,668
  
$
7,200
   
-
 
Weighted average contractual term
 
$
5.42
   
5.17
   
6.21
   
5.97
   
6.97
   
-
 
Share price as of June 30
 
$
4.27
  
$
4.27
  
$
2.70
  
$
2.70
  
$
2.11
  
$
2.11
 

STOCK GRANTS

A summary of the status of the Company’s nonvested common shares as of June 30, 2016, 2015, and 2014, and changes during the years then ended is presented below:

  
Shares
  
Weighted-Average
Grant-Date
Fair Value
 
       
Nonvested at June 30, 2013
  
97,146
  
$
1.52
 
Granted
  
10,000
   
2.17
 
Vested
  
(55,001
)
  
1.62
 
Forfeited, Director changes
  
(3,334
)
  
0.94
 
Forfeited, Employee shares not earned
  
(5,000
)
  
1.52
 
Nonvested at June 30, 2014
  
43,811
  
$
1.59
 
Granted
  
155,927
   
2.00
 
Vested
  
(181,134
)
  
1.89
 
Nonvested at June 30, 2015
  
18,604
  
$
1.88
 
Granted
  
131,558
   
3.04
 
Vested
  
(21,664
)
  
2.70
 
Nonvested at June 30, 2016
  
128,498
  
$
2.97