XML 49 R35.htm IDEA: XBRL DOCUMENT v3.26.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Jan. 03, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill, including by reportable segment and the other category are as follows:
Core nutritionalHiya direct-to-consumerOtherTotal
Balance as of December 30, 2023
Gross goodwill$16,521 $— $581 $17,102 
Accumulated impairment losses— — — — 
Net goodwill as of December 30, 202316,521 — 581 17,102 
Goodwill acquired during the year— 127,374 — 127,374 
Currency translation adjustment(308)— — (308)
Balance as of December 28, 2024
Gross goodwill
16,213 127,374 581 144,168 
Accumulated impairment losses
— — — — 
Net goodwill as of December 28, 202416,213 127,374 581 144,168 
Impairment(6,390)— (137)(6,527)
Currency translation adjustment321 — — 321 
Balance as of January 3, 2026
Gross goodwill
16,534 127,374 581 144,489 
Accumulated impairment losses
(6,390)— (137)(6,527)
Net goodwill as of January 3, 2026$10,144 $127,374 $444 $137,962 
Schedule of Intangible Assets
Intangible assets consist of the following:
As of January 3, 2026
Gross carrying
amount
Accumulated
 amortization
Net carrying
amount
Weighted-average
amortization
period (years)
Amortized intangible assets
Trade name and trademarks$71,270 $(7,790)$63,480 10
Product formulas8,582 (8,582)— 8
Customer relationships57,166 (13,445)43,721 5
Non-compete agreements247 (173)74 5
137,265 (29,990)107,275 
Indefinite-lived intangible assets
Direct selling license25,876 25,876 
$163,141 $133,151 
As of December 28, 2024
Gross carrying
amount
Accumulated
amortization
Net carrying
amount
Weighted-average
amortization
period (years)
Amortized intangible assets
Trade name and trademarks$71,785 $(685)$71,100 10
Product formulas8,222 (8,211)11 8
Customer relationships58,014 (2,251)55,763 5
Non-compete agreements466 (307)159 4
138,487 (11,454)127,033 
Indefinite-lived intangible assets
Direct selling license24,790 24,790 
$163,277 $151,823 
Schedule of Amortization Expense
Estimated Amortization Expense: 
2026$18,356 
202718,023 
202817,999 
202917,819 
20307,234 
Thereafter27,844 
$107,275