XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill are as follows:
December 28,
2024
December 30,
2023
Balance at beginning of year:
Gross goodwill$17,102 $17,368 
Goodwill as of beginning of year17,102 17,368 
  
Goodwill acquired during the year127,374 — 
Currency translation adjustment(308)(266)
Balance as of end of year
Gross goodwill144,168 17,102 
Goodwill as of end of year$144,168 $17,102 
Schedule of Intangible Assets
Intangible assets consist of the following:
As of December 28, 2024
Gross carrying
amount
Accumulated
 amortization
Net carrying
amount
Weighted-average
amortization
period (years)
Amortized intangible assets
Trade name and trademarks$71,785 $(685)$71,100 10
Product formulas8,222 (8,211)11 8
Customer relationships58,014 (2,251)55,763 5
Non-compete agreements466 (307)159 4
Indefinite-lived intangible assets
Direct selling license24,790 24,790 
$163,277 $151,823 
As of December 30, 2023
Gross carrying
amount
Accumulated
amortization
Net carrying
amount
Weighted-average
amortization
period (years)
Amortized intangible assets
Trade name and trademarks$2,285 $(343)$1,942 10
Product formulas8,480 (8,426)54 8
Customer relationships3,314 (1,243)2,071 4
Non-compete agreements467 (184)283 4
Indefinite-lived intangible assets
Direct selling license25,569 25,569 
$40,115 $29,919 
Schedule of Amortization Expense
Estimated Amortization Expense: 
2025$19,318 
202618,513 
202718,075 
202818,050 
202917,870 
Thereafter35,207 
$127,033