XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 28, 2024
Income Tax Disclosure [Abstract]  
Schedule of Consolidated Income Before Income Taxes
Consolidated earnings before income taxes consists of the following for 2024, 2023, and 2022:
Year Ended
202420232022
United States$(35,274)$(19,988)$(23,996)
Foreign111,625 122,441 132,617 
Total earnings before income taxes$76,351 $102,453 $108,621 
Schedule of Income Tax Expense (Benefit) Included in Income From Continuing Operations
Income tax expense (benefit) included in income from continuing operations consists of the following:
Year Ended
202420232022
Current
Federal$— $(42)$42 
State330 469 297 
Foreign40,699 40,913 45,869 
Total Current41,029 41,340 46,208 
Deferred
Federal(6,803)(4,031)(9,180)
State(100)(59)(331)
Foreign165 1,415 2,574 
Total Deferred(6,738)(2,675)(6,937)
$34,291 $38,665 $39,271 
Schedule of Effective Income Tax Rate
The effective tax rate for 2024, 2023, and 2022 reconciled to the statutory U.S. Federal tax rate is as follows:
Year Ended
202420232022
Statutory U.S. federal income tax rate21.0 %21.0 %21.0 %
State income taxes, net of federal tax benefit0.5 0.5 0.4 
Permanent tax differences0.9 0.7 0.3 
Excess foreign tax credits(26.3)(16.4)(16.6)
Net increase in valuation allowance24.4 13.0 11.9 
Foreign income tax rate differences15.2 8.7 9.5 
Foreign withholding taxes12.3 10.6 9.7 
Uncertain tax position reserve0.6 (0.4)0.5 
Change in U.S. tax laws(2.6)— — 
All other, net(1.0)— (0.5)
44.9 %37.7 %36.2 %
Schedule of Deferred Taxes
The significant categories of deferred taxes are as follows:
December 28,
2024
December 30,
2023
Deferred tax assets
Inventory$4,749 $5,588 
Accruals not currently deductible6,869 6,680 
Equity-based compensation expense2,438 2,580 
Depreciation and amortization777 771 
Intangible assets6,162 6,359 
Foreign currency translation2,066 1,760 
Capitalized R&D expenses16,450 13,537 
Tax credit carry forwards152,951 134,205 
Net operating losses2,348 1,956 
Other5,343 3,237 
Gross deferred tax assets200,153 176,673 
Valuation allowance(156,669)(137,252)
Net deferred tax assets43,484 39,421 
Deferred tax liabilities
Depreciation and amortization(6,653)(5,897)
Prepaid expenses(1,992)(1,819)
Intangible assets(6,162)(6,359)
Withholding tax on unremitted earnings(9,899)(11,673)
Other(3,207)(4,941)
Gross deferred tax liabilities(27,913)(30,689)
Net deferred taxes$15,571 $8,732 
The components of net deferred taxes are as follows:
December 28,
2024
December 30,
2023
Net deferred tax assets$19,644 $13,284 
Net deferred tax liabilities(4,073)(4,552)
Net deferred taxes$15,571 $8,732 
Schedule of Unrecognized Tax Benefits Reconciliation
The following reconciliation provides the changes in unrecognized tax benefits for the years presented:
Year Ended
202420232022
Beginning balance of unrecognized tax benefits$1,074 $1,450 $1,008 
Increases related to prior year tax positions43 30 107 
Decreases related to prior year tax positions(69)(363)— 
Increases related to current year tax positions139 409 468 
Decreases for settlements with taxing authorities— (452)(133)
Ending balance of unrecognized tax benefits$1,187 $1,074 $1,450