XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations (Tables)
 12 Months Ended
Dec. 28, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred to acquire the 78.85% controlling ownership interest in Hiya and the estimated fair value of the assets acquired, liabilities assumed, and noncontrolling interest at the acquisition date:

Amounts Recognized as of the Acquisition Date
Fair value of consideration transferred
Cash consideration$206,161 
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and cash equivalents$3,603 
Inventories11,050 
Other current assets1,753 
Intangibles124,200 
Operating lease right-of-use assets383 
Property and equipment
247 
Other long-term assets
31 
Total assets acquired$141,267 
Accounts payable(3,313)
Other current liabilities(4,566)
Operating lease liabilities(408)
Total liabilities assumed(8,287)
Total identifiable net assets$132,980 
Redeemable noncontrolling interest
54,193 
Goodwill$127,374 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table summarizes the estimated fair value and weighted average useful lives:

Fair Value
Weighted Average Estimated Useful Life
Trade name
$69,500 10.0
Customer relationship
54,700 5.0
Total intangible assets$124,200 
Business Acquisition, Pro Forma Information Consequently, actual results will differ from the unaudited pro forma financial information presented below:
Fiscal Year
(Unaudited)
2024
2023
Pro forma net sales
$964,792 $989,408 
Pro forma net income attributable to USANA
31,308 40,385