XML 58 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Cost
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 are as follows (amounts in millions):
For the Years Ended December 31,
202420232022
Operating lease cost:
Operating lease cost
$34.4 $33.8 $43.9 
Impairment of operating lease right of use ("ROU") assets— 0.2 2.1 
Total operating lease cost
34.4 34.0 46.0 
Finance lease cost:
(Gain) loss on termination(0.1)— 0.5 
Amortization of ROU assets
15.0 5.8 1.8 
Interest on lease liabilities
2.1 1.6 0.1 
Total finance lease cost
17.0 7.4 2.4 
Variable lease cost
4.3 3.7 3.4 
Short-term lease cost
— — — 
Total lease cost
$55.7 $45.1 $51.8 
Schedule of Operating Leases
Amounts reported in the consolidated balance sheets as of December 31, 2024 and 2023 for our operating leases are as follows (amounts in millions):
As of December 31,
20242023
Operating lease ROU assets
$81.5 $88.9 
Current portion of operating lease liabilities
25.9 26.3 
Operating lease liabilities, less current portion
56.1 62.7 
Total operating lease liabilities
$82.0 $89.0 
Schedule of Finance Leases
Amounts reported in the consolidated balance sheets as of December 31, 2024 and 2023 for finance leases are included in the table below. The finance lease ROU assets are recorded within property and equipment, net of accumulated depreciation within our consolidated balance sheets. The finance lease liabilities are recorded within current portion of long-term obligations and long-term obligations, less current portion within our consolidated balance sheets.
As of December 31,
20242023
Finance lease ROU assets
$51.0 $39.8 
Accumulated amortization
(21.9)(11.2)
Finance lease ROU assets, net
$29.1 $28.6 
Current installments of obligations under finance leases
$15.5 $13.8 
Long-term portion of obligations under finance leases
14.0 15.1 
Total finance lease liabilities
$29.5 $28.9 
Schedule of Supplemental CashFlow Information and NonCash Activity for Leases
Supplemental cash flow information and non-cash activity related to our leases are as follows (amounts in millions):
For the Years Ended December 31,
202420232022
Cash paid for amounts included in the measurement of lease liabilities and ROU assets:
Operating cash flow from operating leases
$(33.8)$(34.5)$(44.4)
Financing cash flow from finance leases
(14.8)(11.6)(1.5)
ROU assets obtained in exchange for lease obligations:
Operating leases
$23.1 $33.9 $45.1 
Finance leases
17.5 40.0 2.1 
Reductions to ROU assets resulting from reductions to lease obligations:
Operating leases
$(0.3)$(15.2)$(4.2)
Finance leases
(2.0)(1.7)(0.6)
Schedule of Weighted Average Remaining Lease Term and Discount Rate
Weighted average remaining lease terms and discount rates for our leases as of December 31, 2024 and 2023 are as follows:
As of December 31,
20242023
Weighted average remaining lease term (years):
Operating leases
3.33.6
Finance leases
2.42.6
Weighted average discount rate:
Operating leases
4.8 %4.2 %
Finance leases
6.9 %6.6 %
Schedule of Lease Liability Maturity
Maturities of lease liabilities as of December 31, 2024 are as follows (amounts in millions):
Operating
Leases		Finance
Leases
2025$29.2 $16.3 
202625.8 9.7 
202718.5 3.9 
202811.3 1.3 
20294.0 0.8 
Thereafter0.6 0.1 
Total undiscounted lease payments
89.4 32.1 
Less: Imputed interest(7.4)(2.6)
Total lease liabilities
$82.0 $29.5