XML 75 R64.htm IDEA: XBRL DOCUMENT v3.26.1
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Liability for Future Policy Benefit, Activity [Line Items]      
Deferred profit liability $ 2,904 $ 1,908  
Net liability for future policy benefits, before reinsurance recoverable 19,273 16,690 $ 18,420
Reinsurance recoverable on policy benefits [1] 295   $ 286
Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 18,407 17,679  
Beginning balance at original discount rate 18,518 17,745  
Effect of changes in cash flow assumptions 0 (9)  
Effect of actual variances from expected experience (128) (63)  
Adjusted beginning of period balance 18,390 17,673  
Issuances 1,408 1,160  
Interest accrual 192 181  
Net premiums collected (1) [2] (1,139) (801)  
Other (including foreign exchange) 132 (109)  
Ending balance at original discount rate 18,983 18,104  
Effect of changes in discount rate assumptions (449) 29  
Balance – end of period 18,534 18,133  
Balance – beginning of period 32,775 30,635  
Beginning balance at original discount rate 32,551 30,142  
Effect of changes in cash flow assumptions 0 (8)  
Effect of actual variances from expected experience (126) (61)  
Adjusted beginning of period balance 32,425 30,073  
Issuances 1,408 1,160  
Interest accrual 311 280  
Benefits payments (572) (556)  
Other (including foreign exchange) 215 (162)  
Ending balance at original discount rate 33,787 30,795  
Effect of changes in discount rate assumptions (498) 689  
Balance – end of period 33,289 31,484  
Net liability for future policy benefits 14,755 13,351  
Deferred profit liability 2,904 1,908  
Net liability for future policy benefits, before reinsurance recoverable 17,659 15,259  
Reinsurance recoverable on policy benefits 284 267  
Net liability for future policy benefits, after reinsurance recoverable $ 17,375 $ 14,992  
Weighted average duration (years) 21 years 4 months 24 days 21 years 9 months 18 days  
Other Segments      
Liability for Future Policy Benefit, Activity [Line Items]      
Net liability for future policy benefits, before reinsurance recoverable $ 1,614 $ 1,431  
Term Life Insurance | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 1,544 1,523  
Beginning balance at original discount rate 1,814 1,819  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 2 7  
Adjusted beginning of period balance 1,816 1,826  
Issuances 70 65  
Interest accrual 15 14  
Net premiums collected (1) [2] (62) (59)  
Other (including foreign exchange) 10 (6)  
Ending balance at original discount rate 1,849 1,840  
Effect of changes in discount rate assumptions (282) (295)  
Balance – end of period 1,567 1,545  
Balance – beginning of period 2,313 2,238  
Beginning balance at original discount rate 2,715 2,647  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 9 10  
Adjusted beginning of period balance 2,724 2,657  
Issuances 70 65  
Interest accrual 21 19  
Benefits payments (56) (51)  
Other (including foreign exchange) 8 (6)  
Ending balance at original discount rate 2,767 2,684  
Effect of changes in discount rate assumptions (436) (416)  
Balance – end of period 2,331 2,268  
Net liability for future policy benefits 764 723  
Deferred profit liability 323 291  
Net liability for future policy benefits, before reinsurance recoverable 1,087 1,014  
Reinsurance recoverable on policy benefits 110 108  
Net liability for future policy benefits, after reinsurance recoverable $ 977 $ 906  
Weighted average duration (years) 11 years 1 month 6 days 10 years 6 months  
Whole Life Insurance | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 4,749 $ 4,405  
Beginning balance at original discount rate 4,616 4,303  
Effect of changes in cash flow assumptions 0 (4)  
Effect of actual variances from expected experience 53 23  
Adjusted beginning of period balance 4,669 4,322  
Issuances 495 288  
Interest accrual 36 32  
Net premiums collected (1) [2] (565) (311)  
Other (including foreign exchange) 27 (19)  
Ending balance at original discount rate 4,662 4,312  
Effect of changes in discount rate assumptions 81 111  
Balance – end of period 4,743 4,423  
Balance – beginning of period 13,791 12,057  
Beginning balance at original discount rate 13,133 11,242  
Effect of changes in cash flow assumptions 0 (10)  
Effect of actual variances from expected experience 55 24  
Adjusted beginning of period balance 13,188 11,256  
Issuances 495 288  
Interest accrual 112 90  
Benefits payments (87) (78)  
Other (including foreign exchange) 123 (32)  
Ending balance at original discount rate 13,831 11,524  
Effect of changes in discount rate assumptions 336 905  
Balance – end of period 14,167 12,429  
Net liability for future policy benefits 9,424 8,006  
Deferred profit liability 2,210 1,351  
Net liability for future policy benefits, before reinsurance recoverable 11,634 9,357  
Reinsurance recoverable on policy benefits 48 45  
Net liability for future policy benefits, after reinsurance recoverable $ 11,586 $ 9,312  
Weighted average duration (years) 25 years 9 months 18 days 27 years 10 months 24 days  
Accident and Health Insurance Product Line [Member] | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 11,688 $ 11,626  
Beginning balance at original discount rate 11,665 11,499  
Effect of changes in cash flow assumptions 0 (5)  
Effect of actual variances from expected experience (187) (93)  
Adjusted beginning of period balance 11,478 11,401  
Issuances 609 599  
Interest accrual 138 133  
Net premiums collected (1) [2] (390) (370)  
Other (including foreign exchange) 87 (86)  
Ending balance at original discount rate 11,922 11,677  
Effect of changes in discount rate assumptions (250) 212  
Balance – end of period 11,672 11,889  
Balance – beginning of period 15,587 15,693  
Beginning balance at original discount rate 15,645 15,652  
Effect of changes in cash flow assumptions 0 2  
Effect of actual variances from expected experience (194) (95)  
Adjusted beginning of period balance 15,451 15,559  
Issuances 609 599  
Interest accrual 170 165  
Benefits payments (422) (421)  
Other (including foreign exchange) 63 (127)  
Ending balance at original discount rate 15,871 15,775  
Effect of changes in discount rate assumptions (400) 155  
Balance – end of period 15,471 15,930  
Net liability for future policy benefits 3,799 4,041  
Deferred profit liability 243 202  
Net liability for future policy benefits, before reinsurance recoverable 4,042 4,243  
Reinsurance recoverable on policy benefits 125 114  
Net liability for future policy benefits, after reinsurance recoverable $ 3,917 $ 4,129  
Weighted average duration (years) 10 years 9 years 10 months 24 days  
Insurance, Other | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 426 $ 125  
Beginning balance at original discount rate 423 124  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 4 0  
Adjusted beginning of period balance 427 124  
Issuances 234 208  
Interest accrual 3 2  
Net premiums collected (1) [2] (122) (61)  
Other (including foreign exchange) 8 2  
Ending balance at original discount rate 550 275  
Effect of changes in discount rate assumptions 2 1  
Balance – end of period 552 276  
Balance – beginning of period 1,084 647  
Beginning balance at original discount rate 1,058 601  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 4 0  
Adjusted beginning of period balance 1,062 601  
Issuances 234 208  
Interest accrual 8 6  
Benefits payments (7) (6)  
Other (including foreign exchange) 21 3  
Ending balance at original discount rate 1,318 812  
Effect of changes in discount rate assumptions 2 45  
Balance – end of period 1,320 857  
Net liability for future policy benefits 768 581  
Deferred profit liability 128 64  
Net liability for future policy benefits, before reinsurance recoverable 896 645  
Reinsurance recoverable on policy benefits 1 0  
Net liability for future policy benefits, after reinsurance recoverable $ 895 $ 645  
Weighted average duration (years) 27 years 2 months 12 days 23 years 6 months  
[1] Net of valuation allowance for uncollectible reinsurance.
[2] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.