XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Policyholders' account balances, Separate accounts, and Unearned revenue liabilities (Tables)
3 Months Ended
Mar. 31, 2026
Policyholder Account Balance [Abstract]  
Policyholder Account Balances
Policyholders' account balances
The following tables present a roll-forward of policyholders' account balances:
Three Months Ended March 31, 2026
(in millions of U.S. dollars)Universal Life
Annuities (4)
Other investment contracts (5)
Total
Balance – beginning of period$1,899 $2,801 $2,531 $7,231 
Premiums received 61 80 246 387 
Policy charges (1)
(23) (2)(25)
Surrenders and withdrawals(33)(8)(50)(91)
Benefit payments (2)
(95)(69)(16)(180)
Interest credited12 13 18 43 
Other (including foreign exchange)10 79 (37)52 
Balance – end of period$1,831 $2,896 $2,690 $7,417 
Unearned revenue liability762 
Other (3)
603 
Policyholders' account liability, per consolidated balance sheet$8,782 
(1)Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2)Includes payments for survival and death benefits.
(3)Primarily comprises unpaid dividends on certain participating policies.
(4)Relates to Huatai Life.
(5)Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.
Three Months Ended March 31, 2025
(in millions of U.S. dollars)Universal Life
Annuities (4)
Other investment contracts (5)
Total
Balance – beginning of period$1,809 $2,585 $2,354 $6,748 
Premiums received 53 101 94 248 
Policy charges (1)
(29)— (2)(31)
Surrenders and withdrawals(29)(9)(51)(89)
Benefit payments (2)
(17)(48)(22)(87)
Interest credited12 10 16 38 
Other (including foreign exchange)13 (1)17 
Balance – end of period$1,812 $2,644 $2,388 $6,844 
Unearned revenue liability719 
Other (3)
566 
Policyholders' account liability, per consolidated balance sheet$8,129 
(1)Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2)Includes payments for survival and death benefits.
(3)Primarily comprises unpaid dividends on certain participating policies.
(4)Relates to Huatai Life.
(5)Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.

March 31
20262025
(in millions of U.S. dollars, except for percentages)Universal Life
Annuities (3)
OtherUniversal Life
Annuities (3)
Other
Weighted-average crediting rate (1)
3.4 %N/A3.1 %3.5 %N/A3.4 %
Net amount at risk (2)
$10,753 $64 $336 $12,079 $— $407 
Cash Surrender Value$1,705 $1,928 $2,381 $1,659 $1,728 $2,095 
(1)Calculated using actual interest credited for the three months ended March 31, 2026 and 2025, respectively.
(2)For those guarantees of benefits that are payable in the event of death, the net amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(3)Annuities do not have an explicit account balance, therefore a crediting rate is not applicable.
Policyholder Account Balance, Guaranteed Minimum Crediting Rates
The following tables present the balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimum:

Universal Life
March 31, 2026
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$ $35 $16 $217 $268 
2.01% – 4.00%
444 289 340  1,073 
Greater than 4.00%
18    18 
Fixed rate or no guarantee472 
Total$462 $324 $356 $217 $1,831 
March 31, 2025
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$$— $47 $123 $173 
2.01% – 4.00%
245 589 355 — 1,189 
Greater than 4.00%
12 — — — 12 
Fixed rate or no guarantee438 
Total$260 $589 $402 $123 $1,812 

Other policyholders' account balances
March 31, 2026
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$2 $66 $38 $59 $165 
2.01% – 4.00%
1,148 53   1,201 
Greater than 4.00%
     
Fixed rate or no guarantee1,324 
Total$1,150 $119 $38 $59 $2,690 

March 31, 2025
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$$$130 $25 $166 
2.01% – 4.00%
1,017 51 — — 1,068 
Greater than 4.00%
— — — — — 
Fixed rate or no guarantee1,154 
Total$1,023 $56 $130 $25 $2,388 
Fair Value, Separate Account Investment
The following table presents the aggregate fair value of Separate account assets, by major security type:
March 31March 31
(in millions of U.S. dollars)20262025
Cash and cash equivalents $156 $131 
Mutual funds 6,493 6,081 
Fixed maturities69 73 
Total$6,718 $6,285 
Separate Account, Liability
The following table presents a roll-forward of separate account liabilities:
Three Months Ended
March 31
(in millions of U.S. dollars)20262025
Balance – beginning of period$6,925 $6,231 
Premiums and deposits367 490 
Policy charges(44)(33)
Surrenders and withdrawals(337)(243)
Benefit payments(125)(113)
Investment performance23 
Other (including foreign exchange)(91)(52)
Balance – end of period$6,718 $6,285 
Cash surrender value (1)
$6,239 $5,898 
(1)Cash surrender value represents the amount of the policyholder's account balances distributable at the balance sheet date less certain surrender charges.
Unearned revenue liabilities The following table presents a roll-forward of unearned revenue liabilities:
Three Months Ended
March 31
(in millions of U.S. dollars)
2026
2025
Balance – beginning of period$758 $711 
Deferred revenue30 34 
Amortization(20)(18)
Other (including foreign exchange)(6)(8)
Balance – end of period$762 $719