XML 65 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Policyholders' account balances, Separate accounts, and Unearned revenue liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Insurance [Abstract]  
Policyholder Account Balances
Policyholders' account balances
The following tables present a roll-forward of policyholders' account balances:
For the Year Ended December 31, 2025
(in millions of U.S. dollars)Universal Life
Annuities (4)
Other (5)
Total
Balance – beginning of period$1,809 $2,585 $2,354 $6,748 
Premiums received 215 268 364 847 
Policy charges (1)
(105) (9)(114)
Surrenders and withdrawals(124)(34)(188)(346)
Benefit payments (2)
(26)(136)(86)(248)
Interest credited47 48 68 163 
Other (including foreign exchange)83 70 28 181 
Balance – end of period$1,899 $2,801 $2,531 $7,231 
Unearned revenue liability758 
Other (3)
587 
Policyholders' account liability, per consolidated balance sheet$8,576 
(1)Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2)Includes benefit payments upon maturity as well as death benefits.
(3)Primarily comprises unpaid dividends on certain participating policies.
(4)Relates to Huatai Life.
(5)Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.

For the Year Ended December 31, 2024
(in millions of U.S. dollars)Universal Life
Annuities (4)
Other (5)
Total
Balance – beginning of period$1,876 $2,411 $2,502 $6,789 
Premiums received 276 339 413 1,028 
Policy charges (1)
(136)— (11)(147)
Surrenders and withdrawals(122)(39)(278)(439)
Benefit payments (2)
(60)(139)(78)(277)
Interest credited50 41 68 159 
Other (including foreign exchange)(75)(28)(262)(365)
Balance – end of period$1,809 $2,585 $2,354 $6,748 
Unearned revenue liability711 
Other (3)
557 
Policyholders' account liability, per consolidated balance sheet$8,016 
(1)Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2)Includes benefit payments upon maturity as well as death benefits.
(3)Primarily comprises unpaid dividends on certain participating policies.
(4)Relates to Huatai Life.
(5)Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.
December 31
20252024
(in millions of U.S. dollars, except for percentages)Universal Life
Annuities (1)
OtherUniversal Life
Annuities (1)
Other
Weighted-average crediting rate (2)
3.4 %N/A3.3 %3.7 %N/A3.1 %
Net amount at risk (3)
$11,115 $31 $342 $12,369 $— $425 
Cash Surrender Value$1,771 $1,864 $2,241 $1,649 $1,678 $2,060 
(1)Annuities do not have an explicit account balance, therefore a crediting rate is not applicable.
(2)Calculated using actual interest credited for the twelve months ended December 31, 2025 and 2024, respectively.
(3)For those guarantees of benefits that are payable in the event of death, the net amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date
Policyholder Account Balance, Guaranteed Minimum Crediting Rates
The following tables present the balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimum.

Universal Life
December 31, 2025
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$ $ $51 $198 $249 
 2.01% – 4.00%
491 311 346  1,148 
Greater than 4.00%
18    18 
Fixed rate or no guarantee484 
Total$509 $311 $397 $198 $1,899 


December 31, 2024
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$$— $46 $106 $156 
 2.01% – 4.00%
245 615 349 — 1,209 
Greater than 4.00%
13 — — — 13 
Fixed rate or no guarantee431 
Total$262 $615 $395 $106 $1,809 
Other policyholders' account balances
December 31, 2025
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$3 $6 $90 $65 $164 
 2.01% – 4.00%
1,095 53   1,148 
Greater than 4.00%
     
Fixed rate or no guarantee1,219 
Total$1,098 $59 $90 $65 $2,531 

December 31, 2024
(in millions of U.S. dollars)At Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
Guaranteed minimum crediting rates
Up to 2.00%
$$$158 $$174 
 2.01% – 4.00%
987 50 — — 1,037 
Greater than 4.00%
— — — — — 
Fixed rate or no guarantee1,143 
Total$995 $56 $158 $$2,354 
Fair Value, Separate Account Investment
The following table presents the aggregate fair value of Separate account assets, by major security type:

December 31
(in millions of U.S. dollars)20252024
Cash and cash equivalents $73 $234 
Mutual funds 6,785 5,931 
Fixed maturities67 66 
Total$6,925 $6,231 
Separate Account, Liability
The following table presents a roll-forward of separate account liabilities:
For the Years Ended
December 31
(in millions of U.S. dollars)20252024
Balance – beginning of period$6,231 $5,573 
Premiums and deposits1,394 1,629 
Policy charges(164)(158)
Surrenders and withdrawals(997)(910)
Benefit payments(466)(430)
Investment performance739 630 
Other (including foreign exchange)188 (103)
Balance – end of period$6,925 $6,231 
Cash surrender value (1)
$6,371 $5,853 
(1) Cash surrender value represents the amount of the policyholder's account balances distributable at the balance sheet date less certain surrender charges.
Unearned revenue liabilities
The following table presents a roll-forward of unearned revenue liabilities:
For the Years Ended December 31
(in millions of U.S. dollars)20252024
Balance – beginning of period$711 $673 
Deferred revenue130 144 
Amortization(77)(73)
Other (including foreign exchange)(6)(33)
Balance – end of period$758 $711