XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.2
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Liability for Future Policy Benefit, Activity [Line Items]      
Deferred profit liability $ 2,132 $ 1,452  
Net liability for future policy benefits, before reinsurance recoverable 18,018 14,663 $ 16,121
Reinsurance recoverable on policy benefits [1] 297   $ 289
Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 17,679 16,036  
Beginning balance at original discount rate 17,745 16,693  
Effect of changes in cash flow assumptions 9 187  
Effect of actual variances from expected experience (152) (121)  
Adjusted beginning of period balance 17,602 16,759  
Issuances 2,253 1,966  
Interest accrual 356 322  
Net premiums collected (1) [2] (1,713) (1,474)  
Other (including foreign exchange) 656 (365)  
Ending balance at original discount rate 19,154 17,208  
Effect of changes in discount rate assumptions 33 (542)  
Balance – end of period 19,187 16,666  
Balance – beginning of period 30,635 27,462  
Beginning balance at original discount rate 30,142 28,303  
Effect of changes in cash flow assumptions 12 195  
Effect of actual variances from expected experience (150) (107)  
Adjusted beginning of period balance 30,004 28,391  
Issuances 2,253 1,966  
Interest accrual 558 494  
Benefits payments (1,138) (1,093)  
Other (including foreign exchange) 1,005 (519)  
Ending balance at original discount rate 32,682 29,239  
Effect of changes in discount rate assumptions 842 (703)  
Balance – end of period 33,524 28,536  
Net liability for future policy benefits 14,337 11,870  
Deferred profit liability 2,132 1,452  
Net liability for future policy benefits, before reinsurance recoverable 16,469 13,322  
Reinsurance recoverable on policy benefits 275 257  
Net liability for future policy benefits, after reinsurance recoverable $ 16,194 $ 13,065  
Weighted average duration (years) 22 years 19 years 1 month 6 days  
Other Segments      
Liability for Future Policy Benefit, Activity [Line Items]      
Net liability for future policy benefits, before reinsurance recoverable $ 1,549 $ 1,341  
Term Life Insurance | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 1,523 1,590  
Beginning balance at original discount rate 1,819 1,992  
Effect of changes in cash flow assumptions 0 6  
Effect of actual variances from expected experience (4) (12)  
Adjusted beginning of period balance 1,815 1,986  
Issuances 116 111  
Interest accrual 26 26  
Net premiums collected (1) [2] (122) (122)  
Other (including foreign exchange) 59 (25)  
Ending balance at original discount rate 1,894 1,976  
Effect of changes in discount rate assumptions (296) (397)  
Balance – end of period 1,598 1,579  
Balance – beginning of period 2,238 2,254  
Beginning balance at original discount rate 2,647 2,749  
Effect of changes in cash flow assumptions 0 8  
Effect of actual variances from expected experience (1) (9)  
Adjusted beginning of period balance 2,646 2,748  
Issuances 116 111  
Interest accrual 36 35  
Benefits payments (110) (115)  
Other (including foreign exchange) 88 (3)  
Ending balance at original discount rate 2,776 2,776  
Effect of changes in discount rate assumptions (432) (512)  
Balance – end of period 2,344 2,264  
Net liability for future policy benefits 746 685  
Deferred profit liability 306 268  
Net liability for future policy benefits, before reinsurance recoverable 1,052 953  
Reinsurance recoverable on policy benefits 107 103  
Net liability for future policy benefits, after reinsurance recoverable $ 945 $ 850  
Weighted average duration (years) 10 years 4 months 24 days 10 years 2 months 12 days  
Whole Life Insurance | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 4,405 $ 3,950  
Beginning balance at original discount rate 4,303 3,945  
Effect of changes in cash flow assumptions (4) 70  
Effect of actual variances from expected experience 18 21  
Adjusted beginning of period balance 4,317 4,036  
Issuances 719 620  
Interest accrual 65 55  
Net premiums collected (1) [2] (743) (603)  
Other (including foreign exchange) 134 (77)  
Ending balance at original discount rate 4,492 4,031  
Effect of changes in discount rate assumptions 142 17  
Balance – end of period 4,634 4,048  
Balance – beginning of period 12,057 10,063  
Beginning balance at original discount rate 11,242 9,991  
Effect of changes in cash flow assumptions (9) 85  
Effect of actual variances from expected experience 18 31  
Adjusted beginning of period balance 11,251 10,107  
Issuances 719 620  
Interest accrual 185 151  
Benefits payments (154) (179)  
Other (including foreign exchange) 300 (169)  
Ending balance at original discount rate 12,301 10,530  
Effect of changes in discount rate assumptions 1,106 129  
Balance – end of period 13,407 10,659  
Net liability for future policy benefits 8,773 6,611  
Deferred profit liability 1,539 986  
Net liability for future policy benefits, before reinsurance recoverable 10,312 7,597  
Reinsurance recoverable on policy benefits 46 44  
Net liability for future policy benefits, after reinsurance recoverable $ 10,266 $ 7,553  
Weighted average duration (years) 27 years 7 months 6 days 25 years  
Accident and Health Insurance Product Line [Member] | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 11,626 $ 10,432  
Beginning balance at original discount rate 11,499 10,692  
Effect of changes in cash flow assumptions 13 111  
Effect of actual variances from expected experience (168) (129)  
Adjusted beginning of period balance 11,344 10,674  
Issuances 1,107 1,196  
Interest accrual 260 239  
Net premiums collected (1) [2] (755) (729)  
Other (including foreign exchange) 459 (273)  
Ending balance at original discount rate 12,415 11,107  
Effect of changes in discount rate assumptions 184 (162)  
Balance – end of period 12,599 10,945  
Balance – beginning of period 15,693 14,650  
Beginning balance at original discount rate 15,652 15,071  
Effect of changes in cash flow assumptions 21 102  
Effect of actual variances from expected experience (170) (129)  
Adjusted beginning of period balance 15,503 15,044  
Issuances 1,107 1,196  
Interest accrual 325 300  
Benefits payments (864) (789)  
Other (including foreign exchange) 601 (356)  
Ending balance at original discount rate 16,672 15,395  
Effect of changes in discount rate assumptions 109 (337)  
Balance – end of period 16,781 15,058  
Net liability for future policy benefits 4,182 4,113  
Deferred profit liability 219 174  
Net liability for future policy benefits, before reinsurance recoverable 4,401 4,287  
Reinsurance recoverable on policy benefits 121 110  
Net liability for future policy benefits, after reinsurance recoverable $ 4,280 $ 4,177  
Weighted average duration (years) 10 years 10 years  
Insurance, Other | Segment Life [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 125 $ 64  
Beginning balance at original discount rate 124 64  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 2 (1)  
Adjusted beginning of period balance 126 63  
Issuances 311 39  
Interest accrual 5 2  
Net premiums collected (1) [2] (93) (20)  
Other (including foreign exchange) 4 10  
Ending balance at original discount rate 353 94  
Effect of changes in discount rate assumptions 3 0  
Balance – end of period 356 94  
Balance – beginning of period 647 495  
Beginning balance at original discount rate 601 492  
Effect of changes in cash flow assumptions 0 0  
Effect of actual variances from expected experience 3 0  
Adjusted beginning of period balance 604 492  
Issuances 311 39  
Interest accrual 12 8  
Benefits payments (10) (10)  
Other (including foreign exchange) 16 9  
Ending balance at original discount rate 933 538  
Effect of changes in discount rate assumptions 59 17  
Balance – end of period 992 555  
Net liability for future policy benefits 636 461  
Deferred profit liability 68 24  
Net liability for future policy benefits, before reinsurance recoverable 704 485  
Reinsurance recoverable on policy benefits 1 0  
Net liability for future policy benefits, after reinsurance recoverable $ 703 $ 485  
Weighted average duration (years) 25 years 3 months 18 days 16 years 3 months 18 days  
[1] Net of valuation allowance for uncollectible reinsurance.
[2] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.