XML 126 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jul. 01, 2023
Liability for Future Policy Benefit, Activity [Line Items]      
Deferred profit liability $ 1,724 $ 1,253  
Net liability for future policy benefits, before reinsurance recoverable 16,121 13,888  
Reinsurance recoverable on policy benefits 289 280  
Huatai Group [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Net liability for future policy benefits, before reinsurance recoverable     $ 2,351
Reinsurance recoverable on policy benefits     $ 27
Life Insurance [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 16,036 14,867  
Beginning balance at original discount rate 16,693 15,529  
Effect of changes in cash flow assumptions 450 (756)  
Effect of actual variances from expected experience (130) (5)  
Adjusted beginning of period balance 17,013 14,768  
Consolidation of Huatai Group   1,850  
Issuances 3,680 2,170  
Interest accrual 731 691  
Net premiums collected (1) [1] (2,851) (2,320)  
Other (including foreign exchange) (828) (466)  
Ending balance at original discount rate 17,745 16,693  
Effect of changes in discount rate assumptions (66) (657)  
Balance – end of period 17,679 16,036  
Balance – beginning of period 27,462 23,324  
Beginning balance at original discount rate 28,303 24,456  
Effect of changes in cash flow assumptions 432 (795)  
Effect of actual variances from expected experience (110) 15  
Adjusted beginning of period balance 28,625 23,676  
Consolidation of Huatai Group   4,072  
Issuances 3,680 2,170  
Interest accrual 1,092 1,023  
Benefits payments (2,176) (2,135)  
Other (including foreign exchange) (1,079) (503)  
Ending balance at original discount rate 30,142 28,303  
Effect of changes in discount rate assumptions 493 (841)  
Balance – end of period 30,635 27,462  
Net liability for future policy benefits 12,956 11,426  
Deferred profit liability 1,724 1,253  
Net liability for future policy benefits, before reinsurance recoverable 14,680 12,679  
Reinsurance recoverable on policy benefits 269 233  
Net liability for future policy benefits, after reinsurance recoverable $ 14,411 $ 12,446  
Weighted-average duration (years) 21 years 3 months 18 days 19 years 4 months 24 days  
Other Segments [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Net liability for future policy benefits [2] $ 1,441 $ 1,209  
Term Life Insurance | Life Insurance [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period 1,590 1,806  
Beginning balance at original discount rate 1,992 1,867  
Effect of changes in cash flow assumptions (141) 22  
Effect of actual variances from expected experience 11 (9)  
Adjusted beginning of period balance 1,862 1,880  
Consolidation of Huatai Group   3  
Issuances 221 190  
Interest accrual 58 71  
Net premiums collected (1) [1] (242) (255)  
Other (including foreign exchange) (80) 103  
Ending balance at original discount rate 1,819 1,992  
Effect of changes in discount rate assumptions (296) (402)  
Balance – end of period 1,523 1,590  
Balance – beginning of period 2,254 2,321  
Beginning balance at original discount rate 2,749 2,447  
Effect of changes in cash flow assumptions (141) 15  
Effect of actual variances from expected experience 20 (4)  
Adjusted beginning of period balance 2,628 2,458  
Consolidation of Huatai Group   17  
Issuances 221 190  
Interest accrual 76 90  
Benefits payments (224) (238)  
Other (including foreign exchange) (54) 232  
Ending balance at original discount rate 2,647 2,749  
Effect of changes in discount rate assumptions (409) (495)  
Balance – end of period 2,238 2,254  
Net liability for future policy benefits 715 664  
Deferred profit liability 279 267  
Net liability for future policy benefits, before reinsurance recoverable 994 931  
Reinsurance recoverable on policy benefits 108 82  
Net liability for future policy benefits, after reinsurance recoverable $ 886 $ 849  
Weighted-average duration (years) 10 years 4 months 24 days 10 years 6 months  
Whole Life Insurance | Life Insurance [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 3,950 $ 2,308  
Beginning balance at original discount rate 3,945 2,361  
Effect of changes in cash flow assumptions 178 40  
Effect of actual variances from expected experience (2) 88  
Adjusted beginning of period balance 4,121 2,489  
Consolidation of Huatai Group   1,690  
Issuances 1,211 318  
Interest accrual 128 87  
Net premiums collected (1) [1] (1,086) (585)  
Other (including foreign exchange) (71) (54)  
Ending balance at original discount rate 4,303 3,945  
Effect of changes in discount rate assumptions 102 5  
Balance – end of period 4,405 3,950  
Balance – beginning of period 10,063 5,696  
Beginning balance at original discount rate 9,991 5,874  
Effect of changes in cash flow assumptions 205 44  
Effect of actual variances from expected experience 11 98  
Adjusted beginning of period balance 10,207 6,016  
Consolidation of Huatai Group   3,659  
Issuances 1,211 318  
Interest accrual 331 252  
Benefits payments (340) (333)  
Other (including foreign exchange) (167) 79  
Ending balance at original discount rate 11,242 9,991  
Effect of changes in discount rate assumptions 815 72  
Balance – end of period 12,057 10,063  
Net liability for future policy benefits 7,652 6,113  
Deferred profit liability 1,210 804  
Net liability for future policy benefits, before reinsurance recoverable 8,862 6,917  
Reinsurance recoverable on policy benefits 47 45  
Net liability for future policy benefits, after reinsurance recoverable $ 8,815 $ 6,872  
Weighted-average duration (years) 27 years 9 months 18 days 25 years 9 months 18 days  
Accident and Health [Member] | Life Insurance [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 10,432 $ 10,711  
Beginning balance at original discount rate 10,692 11,258  
Effect of changes in cash flow assumptions 417 (820)  
Effect of actual variances from expected experience (139) (84)  
Adjusted beginning of period balance 10,970 10,354  
Consolidation of Huatai Group   145  
Issuances 2,162 1,653  
Interest accrual 540 531  
Net premiums collected (1) [1] (1,483) (1,457)  
Other (including foreign exchange) (690) (534)  
Ending balance at original discount rate 11,499 10,692  
Effect of changes in discount rate assumptions 127 (260)  
Balance – end of period 11,626 10,432  
Balance – beginning of period 14,650 15,038  
Beginning balance at original discount rate 15,071 15,855  
Effect of changes in cash flow assumptions 373 (858)  
Effect of actual variances from expected experience (141) (78)  
Adjusted beginning of period balance 15,303 14,919  
Consolidation of Huatai Group   163  
Issuances 2,162 1,653  
Interest accrual 668 672  
Benefits payments (1,594) (1,551)  
Other (including foreign exchange) (887) (785)  
Ending balance at original discount rate 15,652 15,071  
Effect of changes in discount rate assumptions 41 (421)  
Balance – end of period 15,693 14,650  
Net liability for future policy benefits 4,067 4,218  
Deferred profit liability 196 165  
Net liability for future policy benefits, before reinsurance recoverable 4,263 4,383  
Reinsurance recoverable on policy benefits 113 106  
Net liability for future policy benefits, after reinsurance recoverable $ 4,150 $ 4,277  
Weighted-average duration (years) 9 years 9 months 18 days 10 years 4 months 24 days  
Insurance, Other [Member] | Life Insurance [Member]      
Liability for Future Policy Benefit, Activity [Line Items]      
Balance – beginning of period $ 64 $ 42  
Beginning balance at original discount rate 64 43  
Effect of changes in cash flow assumptions (4) 2  
Effect of actual variances from expected experience 0 0  
Adjusted beginning of period balance 60 45  
Consolidation of Huatai Group   12  
Issuances 86 9  
Interest accrual 5 2  
Net premiums collected (1) [1] (40) (23)  
Other (including foreign exchange) 13 19  
Ending balance at original discount rate 124 64  
Effect of changes in discount rate assumptions 1 0  
Balance – end of period 125 64  
Balance – beginning of period 495 269  
Beginning balance at original discount rate 492 280  
Effect of changes in cash flow assumptions (5) 4  
Effect of actual variances from expected experience 0 (1)  
Adjusted beginning of period balance 487 283  
Consolidation of Huatai Group   233  
Issuances 86 9  
Interest accrual 17 9  
Benefits payments (18) (13)  
Other (including foreign exchange) 29 (29)  
Ending balance at original discount rate 601 492  
Effect of changes in discount rate assumptions 46 3  
Balance – end of period 647 495  
Net liability for future policy benefits 522 431  
Deferred profit liability 39 17  
Net liability for future policy benefits, before reinsurance recoverable 561 448  
Reinsurance recoverable on policy benefits 1 0  
Net liability for future policy benefits, after reinsurance recoverable $ 560 $ 448  
Weighted-average duration (years) 18 years 7 months 6 days 15 years  
[1] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.
[2] Other business principally comprises certain Overseas General Insurance accident and health (A&H) policies and certain Chubb Life Re business.