XML 82 R71.htm IDEA: XBRL DOCUMENT v3.24.3
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Activity [Line Items]        
Consolidation of Huatai Group   $ 1,850    
Consolidation of Huatai Group   4,072    
Deferred profit liability $ 1,622 1,123    
Net liability for future policy benefits, before reinsurance recoverable 16,003 13,109 $ 13,888  
Less: Reinsurance recoverable on future policy benefits [1] 292   280  
Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period 16,036 14,867    
Beginning balance at original discount rate     16,693 $ 15,529
Effect of changes in cash flow assumptions     410 (735)
Effect of actual variances from expected experience     (112) (109)
Adjusted beginning of period balance 16,991 14,685    
Issuances 2,873 1,344    
Interest accrual 563 529    
Net premiums collected (1) [2] (2,167) (1,516)    
Other (including foreign exchange) (140) (587)    
Ending balance at original discount rate 18,120 16,305    
Effect of changes in discount rate assumptions (56) (628)    
Balance – end of period 18,064 15,677    
Balance – beginning of period 27,462 23,324    
Beginning balance at original discount rate     28,303 24,456
Effect of changes in cash flow assumptions     387 (770)
Effect of actual variances from expected experience     (93) (95)
Adjusted beginning of period balance 28,597 23,591    
Issuances 2,873 1,344    
Interest accrual 829 750    
Benefits payments (1,633) (1,405)    
Other (including foreign exchange) (65) (651)    
Ending balance at original discount rate 30,601 27,701    
Effect of changes in discount rate assumptions 455 (1,224)    
Balance – end of period 31,056 26,477    
Net liability for future policy benefits 12,992 10,800    
Deferred profit liability 1,622 1,123    
Net liability for future policy benefits, before reinsurance recoverable 14,614 11,923    
Less: Reinsurance recoverable on future policy benefits 266 282    
Net liability for future policy benefits, after reinsurance recoverable $ 14,348 $ 11,641    
Weighted average duration (years) 21 years 1 month 6 days 19 years 7 months 6 days    
Other Segments        
Liability for Future Policy Benefit, Activity [Line Items]        
Net liability for future policy benefits, before reinsurance recoverable $ 1,389 $ 1,186    
Term Life Insurance | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period 1,590 1,806    
Beginning balance at original discount rate     1,992 1,867
Effect of changes in cash flow assumptions     (140) 36
Effect of actual variances from expected experience     6 (15)
Adjusted beginning of period balance 1,858 1,888    
Consolidation of Huatai Group   3    
Issuances 161 90    
Interest accrual 45 45    
Net premiums collected (1) [2] (183) (127)    
Other (including foreign exchange) (10) 78    
Ending balance at original discount rate 1,871 1,977    
Effect of changes in discount rate assumptions (287) (69)    
Balance – end of period 1,584 1,908    
Balance – beginning of period 2,254 2,321    
Beginning balance at original discount rate     2,749 2,447
Effect of changes in cash flow assumptions     (137) 32
Effect of actual variances from expected experience     13 (12)
Adjusted beginning of period balance 2,625 2,467    
Consolidation of Huatai Group   17    
Issuances 161 90    
Interest accrual 59 54    
Benefits payments (173) (120)    
Other (including foreign exchange) 27 227    
Ending balance at original discount rate 2,699 2,735    
Effect of changes in discount rate assumptions (390) (149)    
Balance – end of period 2,309 2,586    
Net liability for future policy benefits 725 678    
Deferred profit liability 276 244    
Net liability for future policy benefits, before reinsurance recoverable 1,001 922    
Less: Reinsurance recoverable on future policy benefits 109 111    
Net liability for future policy benefits, after reinsurance recoverable $ 892 $ 811    
Weighted average duration (years) 10 years 2 months 12 days 10 years 2 months 12 days    
Whole Life Insurance | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 3,950 $ 2,308    
Beginning balance at original discount rate     3,945 2,361
Effect of changes in cash flow assumptions     160 40
Effect of actual variances from expected experience     9 77
Adjusted beginning of period balance 4,114 2,478    
Consolidation of Huatai Group   1,690    
Issuances 942 223    
Interest accrual 91 62    
Net premiums collected (1) [2] (852) (376)    
Other (including foreign exchange) 14 (72)    
Ending balance at original discount rate 4,309 4,005    
Effect of changes in discount rate assumptions 94 (62)    
Balance – end of period 4,403 3,943    
Balance – beginning of period 10,063 5,696    
Beginning balance at original discount rate     9,991 5,874
Effect of changes in cash flow assumptions     181 44
Effect of actual variances from expected experience     21 86
Adjusted beginning of period balance 10,193 6,004    
Consolidation of Huatai Group   3,659    
Issuances 942 223    
Interest accrual 240 176    
Benefits payments (260) (212)    
Other (including foreign exchange) 55 30    
Ending balance at original discount rate 11,170 9,880    
Effect of changes in discount rate assumptions 739 (274)    
Balance – end of period 11,909 9,606    
Net liability for future policy benefits 7,506 5,663    
Deferred profit liability 1,120 709    
Net liability for future policy benefits, before reinsurance recoverable 8,626 6,372    
Less: Reinsurance recoverable on future policy benefits 45 47    
Net liability for future policy benefits, after reinsurance recoverable $ 8,581 $ 6,325    
Weighted average duration (years) 27 years 9 months 18 days 26 years 6 months    
Accident and Health Insurance Product Line [Member] | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 10,432 $ 10,711    
Beginning balance at original discount rate     10,692 11,258
Effect of changes in cash flow assumptions     394 (813)
Effect of actual variances from expected experience     (126) (170)
Adjusted beginning of period balance 10,960 10,275    
Consolidation of Huatai Group   145    
Issuances 1,717 1,026    
Interest accrual 424 421    
Net premiums collected (1) [2] (1,105) (998)    
Other (including foreign exchange) (158) (592)    
Ending balance at original discount rate 11,838 10,277    
Effect of changes in discount rate assumptions 136 (496)    
Balance – end of period 11,974 9,781    
Balance – beginning of period 14,650 15,038    
Beginning balance at original discount rate     15,071 15,855
Effect of changes in cash flow assumptions     348 (849)
Effect of actual variances from expected experience     (127) (168)
Adjusted beginning of period balance 15,292 14,838    
Consolidation of Huatai Group   163    
Issuances 1,717 1,026    
Interest accrual 519 514    
Benefits payments (1,186) (1,064)    
Other (including foreign exchange) (188) (1,062)    
Ending balance at original discount rate 16,154 14,415    
Effect of changes in discount rate assumptions 65 (790)    
Balance – end of period 16,219 13,625    
Net liability for future policy benefits 4,245 3,844    
Deferred profit liability 194 156    
Net liability for future policy benefits, before reinsurance recoverable 4,439 4,000    
Less: Reinsurance recoverable on future policy benefits 112 103    
Net liability for future policy benefits, after reinsurance recoverable $ 4,327 $ 3,897    
Weighted average duration (years) 9 years 9 months 18 days 10 years 3 months 18 days    
Insurance, Other | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 64 $ 42    
Beginning balance at original discount rate     64 43
Effect of changes in cash flow assumptions     (4) 2
Effect of actual variances from expected experience     (1) (1)
Adjusted beginning of period balance 59 44    
Consolidation of Huatai Group   12    
Issuances 53 5    
Interest accrual 3 1    
Net premiums collected (1) [2] (27) (15)    
Other (including foreign exchange) 14 (1)    
Ending balance at original discount rate 102 46    
Effect of changes in discount rate assumptions 1 (1)    
Balance – end of period 103 45    
Balance – beginning of period 495 269    
Beginning balance at original discount rate     492 280
Effect of changes in cash flow assumptions     (5) 3
Effect of actual variances from expected experience     $ 0 $ (1)
Adjusted beginning of period balance 487 282    
Consolidation of Huatai Group   233    
Issuances 53 5    
Interest accrual 11 6    
Benefits payments (14) (9)    
Other (including foreign exchange) 41 154    
Ending balance at original discount rate 578 671    
Effect of changes in discount rate assumptions 41 (11)    
Balance – end of period 619 660    
Net liability for future policy benefits 516 615    
Deferred profit liability 32 14    
Net liability for future policy benefits, before reinsurance recoverable 548 629    
Less: Reinsurance recoverable on future policy benefits 0 21    
Net liability for future policy benefits, after reinsurance recoverable $ 548 $ 608    
Weighted average duration (years) 17 years 7 months 6 days 15 years 1 month 6 days    
[1] Net of valuation allowance for uncollectible reinsurance.
[2] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.