XML 31 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Acquisitions Acquisitions
Huatai Group
Huatai Insurance Group Co., Ltd. (Huatai Group) is a Chinese financial services holding company and the parent company of, among others, Huatai Property & Casualty Insurance Co., Ltd. (Huatai P&C), Huatai Life Insurance Co., Ltd. (Huatai Life), Huatai Asset Management Co., Ltd., and Huatai Baoxing Fund Management Co., Ltd., of which Huatai Group owns 100 percent, 80 percent, 91 percent, and 85 percent, respectively (collectively, Huatai).

On July 1, 2023, Chubb further advanced our goal of greater product, customer, and geographical diversification by obtaining a controlling interest in our investment in Huatai Group, as we increased ownership interest from approximately 64.2 percent to approximately 69.6 percent. At that time, Chubb discontinued the equity method of accounting and applied consolidation accounting. Accordingly, Chubb remeasured the 64.2 percent equity method investment to its fair value of $4.1 billion as of July 1, 2023, resulting in a one-time realized gain of $763 million after-tax, reflecting the remeasurement of the previously held
equity interest's historical carrying value to fair value. There was also a net realized and unrealized loss of $17 million after-tax reflecting the write-off of AOCI loss balances accumulated while under equity method accounting of $611 million with an offset to realized loss of $628 million.

During the fourth quarter of 2023, we closed on incremental ownership interests of approximately 7.0 percent. We paid $727 million for the additional interests acquired in 2023, part of which was previously paid as a deposit. At December 31, 2023, our ownership interest in Huatai Group was approximately 76.5 percent. In the first quarter of 2024, we closed on incremental ownership interests of approximately 9.0 percent for $559 million. We paid $338 million in cash, $319 million of which was previously paid as a deposit, with the remaining $221 million pending payment. Chubb has outstanding agreements for approximately 0.6 percent of incremental ownership interests, pending completion of certain closing conditions. We have paid deposits of $12 million related to these outstanding agreements, with approximately $24 million remaining to be paid upon closing, based on current exchange rates.

The acquisition of a controlling majority interest in Huatai Group on July 1, 2023 generated $3,394 million of Goodwill, attributable to expected growth and profitability, and $1,655 million of Other intangible assets. None of the goodwill is expected to be deductible for income tax purposes. Additionally, the acquisition generated $309 million of Value of business acquired (VOBA). Chubb financed the transaction through available cash on hand. Direct costs related to the acquisition are immaterial, and were expensed as incurred. These include one-time costs that are directly attributable to third-party consulting fees and other professional and legal fees related to the acquisition.

The following table summarizes Chubb's best estimate of fair value of the assets acquired and liabilities assumed on July 1, 2023. The fair value of assets and liabilities are preliminary and may change with offsetting adjustments to goodwill. Chubb may make further adjustments to its purchase price allocation and the fair value of noncontrolling interest through the end of the permissible one-year measurement period.

Preliminary estimate of Huatai Group assets and liabilities consolidated
July 1
(in millions of U.S. dollars)2023
Assets
Investments and Cash$13,346 
Accrued investment income60 
Insurance and reinsurance balances receivable277 
Reinsurance recoverable on losses and loss expenses581 
Reinsurance recoverable on future policy benefits27 
Value of business acquired309 
Goodwill and intangible assets5,049 
Other assets748 
Total assets$20,397 
Liabilities
Unpaid losses and loss expenses$831 
Unearned premiums800 
Future policy benefits2,287 
Policyholders' account balances4,014 
Insurance and reinsurance balances payable644 
Accounts payable, accrued expenses, and other liabilities682 
Deferred tax liabilities232 
Repurchase agreements1,269 
Total liabilities$10,759 
Net acquired assets, including goodwill, attributable to Chubb4,428 
Net acquired assets, attributable to noncontrolling interests5,210 
Net acquired assets, including goodwill$9,638 
Huatai Group's life insurance and asset management businesses are included in the Life Insurance segment, and Huatai Group's P&C business is included in the Overseas General Insurance segment. Results for Huatai Group's non-insurance operations, comprising real estate and holding company activity, are included in Corporate. The following table summarizes the results of the acquired Huatai Group operations since the acquisition date that have been included within our Consolidated statements of operations:

July 1, 2023 to
(in millions of U.S. dollars)
December 31, 2023
Total revenues$739 
Net loss$(30)
Net loss attributable to Chubb
$(17)

The preliminary purchase price allocation to intangible assets recorded in connection with the Huatai Group acquisition and their related useful lives at July 1, 2023, are as follows:

(in millions of U.S. dollars)AmountWeighted-average useful life
Definite life
  Agency distribution relationships$332 
20 years
Asset management customer contracts94 
16 years
  Unearned premium reserves (UPR) intangible asset95 
3 years
  Land use rights569 
31 years
Technology45 
6 years
Indefinite life
  Trademarks398 Indefinite
  Asset management mutual funds122 Indefinite
Total identified intangible assets$1,655 

The following table presents supplemental unaudited pro forma consolidated information for the periods indicated as though the acquisition of a controlling majority interest in Huatai Group that occurred on July 1, 2023, had instead occurred on January 1, 2022. The unaudited pro forma consolidated financial information is presented for informational purposes only and is not necessarily indicative of the operating results that would have occurred had the acquisition of a controlling majority interest been consummated on January 1, 2022, nor is it necessarily indicative of future operating results. Significant assumptions used to determine pro forma operating results include amortization of VOBA and other intangible assets.

Pro forma:
For the Year Ended December 31
(in millions of U.S. dollars)20232022
Net premiums earned$46,502 $41,903 
Total revenues$50,550 $44,936 
Net income$8,850 $5,290 
Net income attributable to Chubb$8,859 $5,267 

Cigna’s Accident and Health (A&H) and Life Insurance Business in Asian Markets
On July 1, 2022, we completed the acquisition of the life and non-life insurance companies that house the personal accident, supplemental health, and life insurance business of Cigna in several Asian markets. Chubb paid approximately $5.4 billion in cash for the operations, which include Cigna's accident and health (A&H) and life business in Korea, Taiwan, New Zealand, Thailand, Hong Kong, and Indonesia, collectively referred to as Cigna's business in Asia. This complementary strategic acquisition expands our presence and advances our long-term growth opportunity in Asia. Effective July 1, 2022, the results of operations of this acquired business are reported primarily in our Life Insurance segment and, to a lesser extent, our Overseas General Insurance segment.
The acquisition of Cigna's business in Asia generated $1,189 million of goodwill, attributable to expected growth and profitability, and $309 million of other intangible assets. None of the goodwill is expected to be deductible for income tax purposes. Additionally, the acquisition of Cigna's business in Asia generated $3,633 million of value of business acquired (VOBA). Chubb financed the transaction through a combination of available cash and $2.0 billion in repurchase agreements that expired at the end of 2022. Direct costs related to the acquisition were expensed as incurred.

The following table summarizes the fair value of the assets acquired and liabilities assumed at July 1, 2022:

Assets acquired and liabilities assumed from Cigna's business in Asia
July 1
(in millions of U.S. dollars)
2022
Assets
Investments and Cash$5,281 
Accrued investment income33 
Insurance and reinsurance balances receivable52 
Reinsurance recoverable on losses and loss expenses3 
Reinsurance recoverable on future policy benefits85 
Value of business acquired3,633 
Goodwill and intangible assets1,498 
Other assets651 
Total assets$11,236 
Liabilities
Unpaid losses and loss expenses$12 
Unearned premiums61 
Future policy benefits3,856 
Insurance and reinsurance balances payable115 
Accounts payable, accrued expenses, and other liabilities925 
Deferred tax liabilities887 
Total liabilities$5,856 
Net acquired assets, including goodwill5,380 
Total$11,236 

The following table summarizes the results of the acquired Cigna business in Asia that were included within our Consolidated statements of operations for the year ended December 31, 2022:

July 1, 2022 to
(in millions of U.S. dollars)December 31, 2022
Total revenues$1,507 
Net income$140 
The following table presents supplemental unaudited pro forma consolidated information for the periods indicated as though the acquisition of Cigna's business in Asia that occurred on July 1, 2022, had instead occurred on January 1, 2021. The unaudited pro forma consolidated financial information is presented for informational purposes only and is not necessarily indicative of the operating results that would have occurred had the acquisition been consummated on January 1, 2021, nor is it necessarily indicative of future operating results. Significant assumptions used to determine pro forma operating results include amortization of VOBA and other intangible assets and recognition of interest expense associated with the repurchase agreement transactions used to effect the acquisition.

Pro forma:For the Year Ended December 31
(in millions of U.S. dollars)
20222021
Net premiums earned$41,884 $39,432 
Total revenues$44,605 $44,072 
Net income$5,533 $8,906