XML 87 R76.htm IDEA: XBRL DOCUMENT v3.23.2
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2021
Liability for Future Policy Benefit, Activity [Line Items]          
Balance – beginning of period $ 13,024 $ 4,313      
Beginning balance at original discount rate     $ 13,685 $ 3,991  
Effect of changes in cash flow assumptions     (756) (2)  
Effect of actual variances from expected experience     (46) (112)  
Adjusted beginning of period balance 12,883 3,877      
Issuances 786 206      
Interest accrual 299 124      
Net premiums collected (1) [1] (921) (263)      
Other (including foreign exchange) (157) (60)      
Ending balance at original discount rate 13,204 3,884      
Effect of changes in discount rate assumptions (424) (155)      
Balance – end of period 12,780 3,729      
Balance – beginning of period 21,920 10,775      
Beginning balance at original discount rate     23,052 9,402  
Effect of changes in cash flow assumptions     (762) 4  
Effect of actual variances from expected experience     (36) (112)  
Adjusted beginning of period balance 22,254 9,294      
Issuances 785 209      
Interest accrual 440 209      
Benefits payments (927) (306)      
Other (including foreign exchange) 299 158      
Ending balance at original discount rate 22,851 9,248      
Effect of changes in discount rate assumptions (784) (203)      
Balance – end of period 22,067 9,045      
Net liability for future policy benefits 10,038 6,064      
Deferred profit liability 1,026 692      
Net liability for future policy benefits, per consolidated balance sheet 11,064 6,756 10,476   $ 7,652
Less: Reinsurance recoverable on future policy benefits 315 242      
Net liability for future policy benefits, after reinsurance recoverable $ 10,749 $ 6,514      
Weighted average duration (years) 16 years 4 months 24 days 14 years 1 month 6 days      
Term Life Insurance | Segment Life [Member]          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance – beginning of period $ 818 $ 422      
Beginning balance at original discount rate     879 397  
Effect of changes in cash flow assumptions     15 0  
Effect of actual variances from expected experience     (4) (27)  
Adjusted beginning of period balance 890 370      
Issuances 62 66      
Interest accrual 37 31      
Net premiums collected (1) [1] (86) (51)      
Other (including foreign exchange) (17) (12)      
Ending balance at original discount rate 920 404      
Effect of changes in discount rate assumptions (56) (24)      
Balance – end of period 864 380      
Balance – beginning of period 1,427 921      
Beginning balance at original discount rate     1,555 858  
Effect of changes in cash flow assumptions     17 (5)  
Effect of actual variances from expected experience     (3) (25)  
Adjusted beginning of period balance 1,569 828      
Issuances 62 69      
Interest accrual 43 35      
Benefits payments (84) (44)      
Other (including foreign exchange) 71 32      
Ending balance at original discount rate 1,661 856      
Effect of changes in discount rate assumptions (130) (68)      
Balance – end of period 1,531 788      
Net liability for future policy benefits 667 408      
Deferred profit liability 225 165      
Net liability for future policy benefits, per consolidated balance sheet 892 573     454
Less: Reinsurance recoverable on future policy benefits 110 108      
Net liability for future policy benefits, after reinsurance recoverable $ 782 $ 465      
Weighted average duration (years) 9 years 3 months 18 days 9 years 3 months 18 days      
Whole Life Insurance | Segment Life [Member]          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance – beginning of period $ 2,301 $ 1,341      
Beginning balance at original discount rate     2,354 1,243  
Effect of changes in cash flow assumptions     (1) (2)  
Effect of actual variances from expected experience     (7) (11)  
Adjusted beginning of period balance 2,346 1,230      
Issuances 157 71      
Interest accrual 35 21      
Net premiums collected (1) [1] (171) (80)      
Other (including foreign exchange) (23) (30)      
Ending balance at original discount rate 2,390 1,212      
Effect of changes in discount rate assumptions (21) (27)      
Balance – end of period 2,369 1,185      
Balance – beginning of period 6,048 4,785      
Beginning balance at original discount rate     6,225 3,833  
Effect of changes in cash flow assumptions     (1) (2)  
Effect of actual variances from expected experience     (3) (9)  
Adjusted beginning of period balance 6,221 3,822      
Issuances 158 71      
Interest accrual 105 74      
Benefits payments (130) (95)      
Other (including foreign exchange) 400 77      
Ending balance at original discount rate 6,754 3,795      
Effect of changes in discount rate assumptions (76) 76      
Balance – end of period 6,678 3,871      
Net liability for future policy benefits 4,309 2,686      
Deferred profit liability 638 415      
Net liability for future policy benefits, per consolidated balance sheet 4,947 3,101     3,767
Less: Reinsurance recoverable on future policy benefits 41 33      
Net liability for future policy benefits, after reinsurance recoverable $ 4,906 $ 3,068      
Weighted average duration (years) 25 years 19 years 6 months      
Accident and Health Insurance Product Line [Member] | Segment Life [Member]          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance – beginning of period $ 9,863 $ 2,520      
Beginning balance at original discount rate     10,409 2,323  
Effect of changes in cash flow assumptions     (771) 0  
Effect of actual variances from expected experience     (35) (75)  
Adjusted beginning of period balance 9,603 2,248      
Issuances 564 67      
Interest accrual 226 72      
Net premiums collected (1) [1] (654) (127)      
Other (including foreign exchange) (118) (17)      
Ending balance at original discount rate 9,857 2,243      
Effect of changes in discount rate assumptions (347) (104)      
Balance – end of period 9,510 2,139      
Balance – beginning of period 14,206 4,939      
Beginning balance at original discount rate     15,022 4,589  
Effect of changes in cash flow assumptions     (780) 0  
Effect of actual variances from expected experience     (30) (79)  
Adjusted beginning of period balance 14,212 4,510      
Issuances 562 67      
Interest accrual 289 100      
Benefits payments (708) (167)      
Other (including foreign exchange) (178) 49      
Ending balance at original discount rate 14,177 4,461      
Effect of changes in discount rate assumptions (574) (204)      
Balance – end of period 13,603 4,257      
Net liability for future policy benefits 4,093 2,118      
Deferred profit liability 149 104      
Net liability for future policy benefits, per consolidated balance sheet 4,242 2,222     2,569
Less: Reinsurance recoverable on future policy benefits 126 58      
Net liability for future policy benefits, after reinsurance recoverable $ 4,116 $ 2,164      
Weighted average duration (years) 10 years 7 months 6 days 10 years 3 months 18 days      
Accident and Health Insurance Product Line [Member] | Overseas General Insurance [Member]          
Liability for Future Policy Benefit, Activity [Line Items]          
Net liability for future policy benefits $ 751 $ 748      
Deferred profit liability 0 0      
Net liability for future policy benefits, per consolidated balance sheet 751 748     773
Less: Reinsurance recoverable on future policy benefits 38 43      
Net liability for future policy benefits, after reinsurance recoverable $ 713 $ 705      
Weighted average duration (years) 4 years 9 months 18 days 5 years 2 months 12 days      
Insurance, Other | Segment Life [Member]          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance – beginning of period $ 42 $ 30      
Beginning balance at original discount rate     43 28  
Effect of changes in cash flow assumptions     1 0  
Effect of actual variances from expected experience     0 1  
Adjusted beginning of period balance 44 29      
Issuances 3 2      
Interest accrual 1 0      
Net premiums collected (1) [1] (10) (5)      
Other (including foreign exchange) 1 (1)      
Ending balance at original discount rate 37 25      
Effect of changes in discount rate assumptions 0 0      
Balance – end of period 37 25      
Balance – beginning of period 239 130      
Beginning balance at original discount rate     250 122  
Effect of changes in cash flow assumptions     2 11  
Effect of actual variances from expected experience     $ 0 $ 1  
Adjusted beginning of period balance 252 134      
Issuances 3 2      
Interest accrual 3 0      
Benefits payments (5) 0      
Other (including foreign exchange) 6 0      
Ending balance at original discount rate 259 136      
Effect of changes in discount rate assumptions (4) (7)      
Balance – end of period 255 129      
Net liability for future policy benefits 218 104      
Deferred profit liability 14 8      
Net liability for future policy benefits, per consolidated balance sheet 232 112     $ 89
Less: Reinsurance recoverable on future policy benefits 0 0      
Net liability for future policy benefits, after reinsurance recoverable $ 232 $ 112      
Weighted average duration (years) 14 years 27 years 6 months      
[1] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.