XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Fair value measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
June 30, 2020Level 1Level 2Level 3Total
(in millions of U.S. dollars)
Assets:
Fixed maturities available for sale
U.S. Treasury / Agency$2,316  $559  $—  $2,875  
Non-U.S.—  24,138  469  24,607  
Corporate and asset-backed securities—  32,548  1,369  33,917  
Mortgage-backed securities—  18,138  60  18,198  
Municipal—  7,115  —  7,115  
2,316  82,498  1,898  86,712  
Equity securities2,329   64  2,394  
Short-term investments2,707  1,294   4,003  
Other investments (1)
361  383  10  754  
Securities lending collateral—  1,832  —  1,832  
Investment derivative instruments19  —  —  19  
Other derivative instruments —  —   
Separate account assets3,394  132  —  3,526  
Total assets measured at fair value (1)
$11,127  $86,140  $1,974  $99,241  
Liabilities:
Investment derivative instruments$96  $—  $—  $96  
GLB (2)
—  —  928  928  
Total liabilities measured at fair value$96  $—  $928  $1,024  
(1)Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,853 million, policy loans of $226 million and other investments of $90 million at June 30, 2020 measured using NAV as a practical expedient.
(2)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
 
December 31, 2019Level 1Level 2Level 3Total
(in millions of U.S. dollars)
Assets:
Fixed maturities available for sale
U.S. Treasury / Agency$2,664  $619  $—  $3,283  
Non-U.S.—  23,258  449  23,707  
Corporate and asset-backed securities—  30,340  1,451  31,791  
Mortgage-backed securities—  19,132  60  19,192  
Municipal—  7,515  —  7,515  
2,664  80,864  1,960  85,488  
Equity securities728  15  69  812  
Short-term investments2,803  1,482   4,291  
Other investments (1)
412  377  10  799  
Securities lending collateral—  994  —  994  
Investment derivative instruments24  —  —  24  
Other derivative instruments —  —   
Separate account assets3,437  136  —  3,573  
Total assets measured at fair value (1)
$10,070  $83,868  $2,045  $95,983  
Liabilities:
Investment derivative instruments$93  $—  $—  $93  
Other derivative instruments13  —  —  13  
GLB (2)
—  —  456  456  
Total liabilities measured at fair value$106  $—  $456  $562  
(1)Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,921 million and other investments of $95 million at December 31, 2019 measured using NAV as a practical expedient.
(2)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management. The majority of our fixed maturities classified as Level 3 used external pricing when markets are less liquid due to the lack of market inputs (i.e., stale pricing, broker quotes).
(in millions of U.S. dollars, except for percentages)Fair ValueValuation
Technique
Significant
Unobservable Inputs
Ranges
Weighted Average (1)
June 30, 2020December 31, 2019
GLB (1)
$928  $456  Actuarial modelLapse rate
3% – 34%
4.6 %
Annuitization rate
0% – 52%
4.1 %
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
AssetsLiabilities
Three Months Ended
June 30, 2020
(in millions of U.S. dollars)
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$465  $1,502  $60  $67  $ $10  $1,141  
Transfers out of Level 3(13) (71) —  —  —  —  —  
Change in Net Unrealized Gains (Losses) in OCI
(6)  —  (1) —  —  —  
Net Realized Gains/Losses(1) (13) —  (1) —  —  (213) 
Purchases67  83  —    —  —  
Sales(16) (48) —  (9) —  —  —  
Settlements(27) (85) —  —  —  —  —  
Balance – end of period$469  $1,369  $60  $64  $ $10  $928  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $ $—  $ $—  $—  $(213) 
Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$(5) $ $—  $—  $—  $—  $—  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,372 million at June 30, 2020, and $1,591 million at March 31, 2020, which includes a fair value derivative adjustment of $928 million and $1,141 million, respectively.
  AssetsLiabilities
Three Months Ended
June 30, 2019
(in millions of U.S. dollars)
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$360  $1,342  $78  $55  $—  $11  $338  
Transfers into Level 3—  10  —  —  —  —  —  
Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
—   —   —  —  —  
Net Realized Gains/Losses—  (1) —  (1) —  —  65  
Purchases43  121  —    —  —  
Sales(14) (36) (1) (4) —  —  —  
Settlements(18) (78) (1) —  —  —  —  
Balance – end of period$371  $1,359  $76  $56  $ $11  $403  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(1) $—  $(1) $—  $—  $65  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $815 million at June 30, 2019, and $741 million at March 31, 2019, which includes a fair value derivative adjustment of $403 million and $338 million, respectively.
AssetsLiabilities
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Six Months Ended
June 30, 2020
(in millions of U.S. dollars)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$449  $1,451  $60  $69  $ $10  $456  
Transfers into Level 3—  91  —  —  —  —  —  
Transfers out of Level 3(16) (72) —  —  —  —  —  
Change in Net Unrealized Gains (Losses) in OCI, including foreign exchange
(20) (44) —  —  —  —  —  
Net Realized Gains/Losses(3) (26) —  (3) —  —  472  
Purchases149  222  —  11   —  —  
Sales(62) (67) —  (13) —  —  —  
Settlements(28) (186) —  —  (6) —  —  
Balance – end of period$469  $1,369  $60  $64  $ $10  $928  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(9) $—  $(1) $—  $—  $472  
Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$(20) $(37) $—  $—  $—  $—  $—  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,372 million at June 30, 2020, and $897 million at December 31, 2019, which includes a fair value derivative adjustment of $928 million and $456 million, respectively.
  AssetsLiabilities
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Six Months Ended
June 30, 2019
(in millions of U.S. dollars)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$345  $1,299  $61  $57  $ $11  $452  
Transfers into Level 3 15  —  —  —  —  —  
Transfers out of Level 3(15) —  —  —  —  —  —  
Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
  —   —  —  —  
Net Realized Gains/Losses(1) —  —  (3) —  —  (49) 
Purchases96  249  18  14   —  —  
Sales(19) (73) (1) (14) —  —  —  
Settlements(44) (136) (2) —  (1) —  —  
Balance – end of period$371  $1,359  $76  $56  $ $11  $403  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(1) $—  $(2) $—  $—  $(49) 
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $815 million at June 30, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $403 million and $452 million, respectively.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
AssetsLiabilities
Three Months Ended
June 30, 2020
(in millions of U.S. dollars)
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$465  $1,502  $60  $67  $ $10  $1,141  
Transfers out of Level 3(13) (71) —  —  —  —  —  
Change in Net Unrealized Gains (Losses) in OCI
(6)  —  (1) —  —  —  
Net Realized Gains/Losses(1) (13) —  (1) —  —  (213) 
Purchases67  83  —    —  —  
Sales(16) (48) —  (9) —  —  —  
Settlements(27) (85) —  —  —  —  —  
Balance – end of period$469  $1,369  $60  $64  $ $10  $928  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $ $—  $ $—  $—  $(213) 
Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$(5) $ $—  $—  $—  $—  $—  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,372 million at June 30, 2020, and $1,591 million at March 31, 2020, which includes a fair value derivative adjustment of $928 million and $1,141 million, respectively.
  AssetsLiabilities
Three Months Ended
June 30, 2019
(in millions of U.S. dollars)
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$360  $1,342  $78  $55  $—  $11  $338  
Transfers into Level 3—  10  —  —  —  —  —  
Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
—   —   —  —  —  
Net Realized Gains/Losses—  (1) —  (1) —  —  65  
Purchases43  121  —    —  —  
Sales(14) (36) (1) (4) —  —  —  
Settlements(18) (78) (1) —  —  —  —  
Balance – end of period$371  $1,359  $76  $56  $ $11  $403  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(1) $—  $(1) $—  $—  $65  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $815 million at June 30, 2019, and $741 million at March 31, 2019, which includes a fair value derivative adjustment of $403 million and $338 million, respectively.
AssetsLiabilities
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Six Months Ended
June 30, 2020
(in millions of U.S. dollars)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$449  $1,451  $60  $69  $ $10  $456  
Transfers into Level 3—  91  —  —  —  —  —  
Transfers out of Level 3(16) (72) —  —  —  —  —  
Change in Net Unrealized Gains (Losses) in OCI, including foreign exchange
(20) (44) —  —  —  —  —  
Net Realized Gains/Losses(3) (26) —  (3) —  —  472  
Purchases149  222  —  11   —  —  
Sales(62) (67) —  (13) —  —  —  
Settlements(28) (186) —  —  (6) —  —  
Balance – end of period$469  $1,369  $60  $64  $ $10  $928  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(9) $—  $(1) $—  $—  $472  
Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$(20) $(37) $—  $—  $—  $—  $—  
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,372 million at June 30, 2020, and $897 million at December 31, 2019, which includes a fair value derivative adjustment of $928 million and $456 million, respectively.
  AssetsLiabilities
Available-for-Sale Debt SecuritiesEquity
securities
Short-term investmentsOther
investments
GLB (1)
Six Months Ended
June 30, 2019
(in millions of U.S. dollars)
Non-U.S.Corporate and asset-backed securitiesMBS
Balance – beginning of period
$345  $1,299  $61  $57  $ $11  $452  
Transfers into Level 3 15  —  —  —  —  —  
Transfers out of Level 3(15) —  —  —  —  —  —  
Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
  —   —  —  —  
Net Realized Gains/Losses(1) —  —  (3) —  —  (49) 
Purchases96  249  18  14   —  —  
Sales(19) (73) (1) (14) —  —  —  
Settlements(44) (136) (2) —  (1) —  —  
Balance – end of period$371  $1,359  $76  $56  $ $11  $403  
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$—  $(1) $—  $(2) $—  $—  $(49) 
(1)Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $815 million at June 30, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $403 million and $452 million, respectively.
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
June 30, 2020Fair ValueNet Carrying
Value
(in millions of U.S. dollars)Level 1Level 2Level 3Total
Assets:
Fixed maturities held to maturity
U.S. Treasury / Agency$1,257  $58  $—  $1,315  $1,242  
Non-U.S.—  1,370  —  1,370  1,270  
Corporate and asset-backed securities—  2,428  —  2,428  2,191  
Mortgage-backed securities—  2,331  —  2,331  2,188  
Municipal
—  5,176  —  5,176  4,954  
Total assets$1,257  $11,363  $—  $12,620  $11,845  
Liabilities:
Repurchase agreements$—  $1,409  $—  $1,409  $1,409  
Short-term debt—  1,309  —  1,309  1,300  
Long-term debt—  15,650  —  15,650  13,656  
Trust preferred securities—  453  —  453  308  
Total liabilities$—  $18,821  $—  $18,821  $16,673  
December 31, 2019Fair ValueCarrying
Value
(in millions of U.S. dollars)Level 1Level 2Level 3Total
Assets:
Fixed maturities held to maturity
U.S. Treasury / Agency$1,292  $55  $—  $1,347  $1,318  
Non-U.S.—  1,485  —  1,485  1,423  
Corporate and asset-backed securities—  2,436  32  2,468  2,349  
Mortgage-backed securities—  2,396  —  2,396  2,331  
Municipal—  5,309  —  5,309  5,160  
Total assets$1,292  $11,681  $32  $13,005  $12,581  
Liabilities:
Repurchase agreements$—  $1,416  $—  $1,416  $1,416  
Short-term debt—  1,307  —  1,307  1,299  
Long-term debt—  15,048  —  15,048  13,559  
Trust preferred securities—  467  —  467  308  
Total liabilities$—  $18,238  $—  $18,238  $16,582