XML 70 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis

Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
March 31, 2020
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,400

 
$
613

 
$

 
$
3,013

Foreign

 
22,379

 
465

 
22,844

Corporate securities

 
29,166

 
1,502

 
30,668

Mortgage-backed securities

 
17,825

 
60

 
17,885

States, municipalities, and political subdivisions

 
7,120

 

 
7,120

 
2,400

 
77,103

 
2,027

 
81,530

Equity securities
2,001

 

 
67

 
2,068

Short-term investments
2,165

 
1,420

 
1

 
3,586

Other investments (1)
285

 
335

 
10

 
630

Securities lending collateral

 
1,342

 

 
1,342

Investment derivative instruments
64

 

 

 
64

Other derivative instruments
2

 

 

 
2

Separate account assets
2,778

 
130

 

 
2,908

Total assets measured at fair value (1)
$
9,695

 
$
80,330

 
$
2,105

 
$
92,130

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
141

 
$

 
$

 
$
141

GLB (2)

 

 
1,141

 
1,141

Total liabilities measured at fair value
$
141

 
$

 
$
1,141

 
$
1,282

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $5,091 million, policy loans of $228 million and other investments of $126 million at March 31, 2020 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
 
December 31, 2019
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,664

 
$
619

 
$

 
$
3,283

Foreign

 
23,258

 
449

 
23,707

Corporate securities

 
30,340

 
1,451

 
31,791

Mortgage-backed securities

 
19,132

 
60

 
19,192

States, municipalities, and political subdivisions

 
7,515

 

 
7,515

 
2,664

 
80,864

 
1,960

 
85,488

Equity securities
728

 
15

 
69

 
812

Short-term investments
2,803

 
1,482

 
6

 
4,291

Other investments (1)
412

 
377

 
10

 
799

Securities lending collateral

 
994

 

 
994

Investment derivative instruments
24

 

 

 
24

Other derivative instruments
2

 

 

 
2

Separate account assets
3,437

 
136

 

 
3,573

Total assets measured at fair value (1)
$
10,070

 
$
83,868

 
$
2,045

 
$
95,983

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
93

 
$

 
$

 
$
93

Other derivative instruments
13

 

 

 
13

GLB (2)

 

 
456

 
456

Total liabilities measured at fair value
$
106

 
$

 
$
456

 
$
562


(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,921 million and other investments of $95 million at December 31, 2019 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
Fair Value And Maximum Future Funding Commitments Related To Investments
 
 
 
 
 
March 31

 
 
 
December 31

 
Expected
Liquidation
Period of Underlying Assets
 
 
 
2020

 
 
 
2019

(in millions of U.S. dollars)
Fair
Value

 
Maximum
Future Funding
Commitments

 
Fair
Value

 
Maximum
Future Funding
Commitments

Financial
2 to 10 Years
 
$
590

 
$
325

 
$
611

 
$
329

Real Assets
2 to 11 Years
 
721

 
414

 
712

 
422

Distressed
2 to 7 Years
 
262

 
67

 
263

 
80

Private Credit
3 to 8 Years
 
106

 
272

 
104

 
272

Traditional
2 to 14 Years
 
3,045

 
1,868

 
2,844

 
2,160

Vintage
1 to 2 Years
 
103

 

 
116

 

Investment funds
Not Applicable
 
264

 

 
271

 

 
 
 
$
5,091

 
$
2,946

 
$
4,921

 
$
3,263



Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management. The majority of our fixed maturities classified as Level 3 used external pricing when markets are less liquid due to the lack of market inputs (i.e., stale pricing, broker quotes).
(in millions of U.S. dollars, except for percentages)
Fair Value
 
 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
 
Weighted Average (1)

March 31, 2020

 
December 31, 2019

 
 
 
 
GLB (1)
$
1,141

 
$
456

 
Actuarial model
 
Lapse rate
 
3% – 34%
 
4.3
%
 
 
 
 
 
 
 
Annuitization rate
 
0% – 52%
 
4.6
%
(1) 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2020
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
Balance – beginning of period
$
449

 
$
1,451

 
$
60

 
$
69

 
$
6

 
$
10

 
$
456

Transfers into Level 3

 
91

 

 

 

 

 

Transfers out of Level 3
(3
)
 
(1
)
 

 

 

 

 

Change in Net Unrealized Gains (Losses) in OCI
(14
)
 
(45
)
 

 
1

 

 

 

Net Realized Gains/Losses
(2
)
 
(13
)
 

 
(2
)
 

 

 
685

Purchases
82

 
139

 

 
3

 
1

 

 

Sales
(46
)
 
(19
)
 

 
(4
)
 

 

 

Settlements
(1
)
 
(101
)
 

 

 
(6
)
 

 

Balance – end of period
$
465

 
$
1,502

 
$
60

 
$
67

 
$
1

 
$
10

 
$
1,141

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(14
)
 
$

 
$
(2
)
 
$

 
$

 
$
685

Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$
(15
)
 
$
(44
)
 
$

 
$

 
$

 
$

 
$


(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,591 million at March 31, 2020, and $897 million at December 31, 2019, which includes a fair value derivative adjustment of $1,141 million and $456 million, respectively.
  
Assets
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2019
Foreign

 
Corporate securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$
452

Transfers into Level 3
3

 
5

 

 

 

 

 

Transfers out of Level 3
(15
)
 

 

 

 

 

 

Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
6

 
4

 

 
1

 

 

 

Net Realized Gains/Losses
(1
)
 
1

 

 
(2
)
 

 

 
(114
)
Purchases
53

 
128

 
18

 
9

 

 

 

Sales
(5
)
 
(37
)
 

 
(10
)
 

 

 

Settlements
(26
)
 
(58
)
 
(1
)
 

 
(1
)
 

 

Balance – end of period
$
360

 
$
1,342

 
$
78

 
$
55

 
$

 
$
11

 
$
338

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
(114
)

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $741 million at March 31, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $338 million and $452 million, respectively.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2020
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
Balance – beginning of period
$
449

 
$
1,451

 
$
60

 
$
69

 
$
6

 
$
10

 
$
456

Transfers into Level 3

 
91

 

 

 

 

 

Transfers out of Level 3
(3
)
 
(1
)
 

 

 

 

 

Change in Net Unrealized Gains (Losses) in OCI
(14
)
 
(45
)
 

 
1

 

 

 

Net Realized Gains/Losses
(2
)
 
(13
)
 

 
(2
)
 

 

 
685

Purchases
82

 
139

 

 
3

 
1

 

 

Sales
(46
)
 
(19
)
 

 
(4
)
 

 

 

Settlements
(1
)
 
(101
)
 

 

 
(6
)
 

 

Balance – end of period
$
465

 
$
1,502

 
$
60

 
$
67

 
$
1

 
$
10

 
$
1,141

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(14
)
 
$

 
$
(2
)
 
$

 
$

 
$
685

Change in Net Unrealized Gains/Losses included in OCI at the Balance sheet date
$
(15
)
 
$
(44
)
 
$

 
$

 
$

 
$

 
$


(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1,591 million at March 31, 2020, and $897 million at December 31, 2019, which includes a fair value derivative adjustment of $1,141 million and $456 million, respectively.
  
Assets
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2019
Foreign

 
Corporate securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$
452

Transfers into Level 3
3

 
5

 

 

 

 

 

Transfers out of Level 3
(15
)
 

 

 

 

 

 

Change in Net Unrealized Gains/Losses in OCI, including foreign exchange
6

 
4

 

 
1

 

 

 

Net Realized Gains/Losses
(1
)
 
1

 

 
(2
)
 

 

 
(114
)
Purchases
53

 
128

 
18

 
9

 

 

 

Sales
(5
)
 
(37
)
 

 
(10
)
 

 

 

Settlements
(26
)
 
(58
)
 
(1
)
 

 
(1
)
 

 

Balance – end of period
$
360

 
$
1,342

 
$
78

 
$
55

 
$

 
$
11

 
$
338

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
(114
)

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $741 million at March 31, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $338 million and $452 million, respectively.

Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value

The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
March 31, 2020
Fair Value
 
 
Net Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,227

 
$
56

 
$

 
$
1,283

 
$
1,208

Foreign

 
1,343

 

 
1,343

 
1,287

Corporate securities

 
2,294

 
28

 
2,322

 
2,236

Mortgage-backed securities

 
2,367

 

 
2,367

 
2,265

States, municipalities, and political subdivisions

 
5,156

 

 
5,156

 
5,029

Total assets
$
1,227

 
$
11,216

 
$
28

 
$
12,471

 
$
12,025

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,408

 
$

 
$
1,408

 
$
1,408

Short-term debt

 
1,300

 

 
1,300

 
1,300

Long-term debt

 
14,353

 

 
14,353

 
13,510

Trust preferred securities

 
406

 

 
406

 
308

Total liabilities
$

 
$
17,467

 
$

 
$
17,467

 
$
16,526

December 31, 2019
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,292

 
$
55

 
$

 
$
1,347

 
$
1,318

Foreign

 
1,485

 

 
1,485

 
1,423

Corporate securities

 
2,436

 
32

 
2,468

 
2,349

Mortgage-backed securities

 
2,396

 

 
2,396

 
2,331

States, municipalities, and political subdivisions

 
5,309

 

 
5,309

 
5,160

Total assets
$
1,292


$
11,681


$
32


$
13,005


$
12,581

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,416

 
$

 
$
1,416

 
$
1,416

Short-term debt

 
1,307

 

 
1,307

 
1,299

Long-term debt

 
15,048

 

 
15,048

 
13,559

Trust preferred securities

 
467

 

 
467

 
308

Total liabilities
$

 
$
18,238

 
$

 
$
18,238

 
$
16,582