XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
March 31, 2019
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,168

 
$
623

 
$

 
$
3,791

Foreign

 
21,982

 
360

 
22,342

Corporate securities

 
26,483

 
1,342

 
27,825

Mortgage-backed securities

 
16,352

 
78

 
16,430

States, municipalities, and political subdivisions

 
10,275

 

 
10,275

 
3,168

 
75,715

 
1,780

 
80,663

Equity securities
766

 

 
55

 
821

Short-term investments
1,785

 
1,293

 

 
3,078

Other investments (1)
411

 
342

 
11

 
764

Securities lending collateral

 
1,861

 

 
1,861

Investment derivative instruments
15

 

 

 
15

Other derivative instruments
7

 

 

 
7

Separate account assets
2,991

 
139

 

 
3,130

Total assets measured at fair value (1)
$
9,143

 
$
79,350

 
$
1,846

 
$
90,339

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
52

 
$
195

 
$

 
$
247

Other derivative instruments
12

 

 

 
12

GLB (2)

 

 
338

 
338

Total liabilities measured at fair value
$
64

 
$
195

 
$
338

 
$
597

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,464 million and other investments of $91 million at March 31, 2019 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
 
December 31, 2018
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,400

 
$
745

 
$

 
$
4,145

Foreign

 
21,071

 
345

 
21,416

Corporate securities

 
25,284

 
1,299

 
26,583

Mortgage-backed securities

 
15,479

 
61

 
15,540

States, municipalities, and political subdivisions

 
10,786

 

 
10,786

 
3,400

 
73,365

 
1,705

 
78,470

Equity securities
713

 

 
57

 
770

Short-term investments
1,575

 
1,440

 
1

 
3,016

Other investments (1)
381

 
303

 
11

 
695

Securities lending collateral

 
1,926

 

 
1,926

Investment derivative instruments
28

 

 

 
28

Other derivative instruments
25

 

 

 
25

Separate account assets
2,686

 
137

 

 
2,823

Total assets measured at fair value (1)
$
8,808

 
$
77,171

 
$
1,774

 
$
87,753

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
38

 
$
115

 
$

 
$
153

GLB (2)

 

 
452

 
452

Total liabilities measured at fair value
$
38

 
$
115

 
$
452

 
$
605


(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,244 million and other investments of $95 million at December 31, 2018 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments:
 
 
 
 
 
March 31

 
 
 
December 31

 
Expected
Liquidation
Period of Underlying Assets
 
 
 
2019

 
 
 
2018

(in millions of U.S. dollars)
Fair
Value

 
Maximum
Future Funding
Commitments

 
Fair
Value

 
Maximum
Future Funding
Commitments

Financial
2 to 9 Years
 
$
591

 
$
188

 
$
596

 
$
193

Real Assets
2 to 11 Years
 
762

 
449

 
704

 
362

Distressed
2 to 7 Years
 
263

 
98

 
296

 
105

Private Credit
3 to 8 Years
 
134

 
291

 
147

 
310

Traditional
2 to 14 Years
 
2,331

 
2,573

 
2,362

 
2,735

Vintage
1 to 2 Years
 
125

 
43

 
56

 

Investment funds
Not Applicable
 
258

 

 
83

 

 
 
 
$
4,464

 
$
3,642

 
$
4,244

 
$
3,705

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management. The majority of our fixed maturities classified as Level 3 used external pricing when markets are less liquid due to the lack of market inputs (i.e., stale pricing, broker quotes).
(in millions of U.S. dollars, except for percentages)
Fair Value
 
 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
March 31, 2019

 
December 31, 2018

 
 
 
GLB (1)
$
338

 
$
452

 
Actuarial model
 
Lapse rate
 
3% – 32%
 
 
 
 
 
 
 
Annuitization rate
 
0% – 42%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 3 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2019
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
Balance – beginning of period
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$
452

Transfers into Level 3
3

 
5

 

 

 

 

 

Transfers out of Level 3
(15
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including foreign exchange
6

 
4

 

 
1

 

 

 

Net Realized Gains/Losses
(1
)
 
1

 

 
(2
)
 

 

 
(114
)
Purchases
53

 
128

 
18

 
9

 

 

 

Sales
(5
)
 
(37
)
 

 
(10
)
 

 

 

Settlements
(26
)
 
(58
)
 
(1
)
 

 
(1
)
 

 

Balance – end of period
$
360

 
$
1,342

 
$
78

 
$
55

 
$

 
$
11

 
$
338

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
(114
)

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $741 million at March 31, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $338 million and 452 million, respectively.
  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (2)

March 31, 2018
Foreign

 
Corporate securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
7

 

 
1

 

 
5

 

 

 

Transfers out of Level 3

 
(10
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including foreign exchange
9

 
(3
)
 

 
1

 

 
2

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 

 
(37
)
Purchases
87

 
139

 
4

 
17

 
8

 
14

 

 

Sales
(19
)
 
(51
)
 

 

 

 

 

 

Settlements
(1
)
 
(39
)
 

 

 
(1
)
 
(9
)
 

 

Balance – end of period
$
176

 
$
1,073

 
$
83

 
$
64

 
$
12

 
$
270

 
$
2

 
$
167

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(37
)
(1) 
Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $529 million at March 31, 2018, and $550 million at December 31, 2017, which includes a fair value derivative adjustment of $167 million and $204 million, respectively.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
GLB (1)

March 31, 2019
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
Balance – beginning of period
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$
452

Transfers into Level 3
3

 
5

 

 

 

 

 

Transfers out of Level 3
(15
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including foreign exchange
6

 
4

 

 
1

 

 

 

Net Realized Gains/Losses
(1
)
 
1

 

 
(2
)
 

 

 
(114
)
Purchases
53

 
128

 
18

 
9

 

 

 

Sales
(5
)
 
(37
)
 

 
(10
)
 

 

 

Settlements
(26
)
 
(58
)
 
(1
)
 

 
(1
)
 

 

Balance – end of period
$
360

 
$
1,342

 
$
78

 
$
55

 
$

 
$
11

 
$
338

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
(114
)

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $741 million at March 31, 2019, and $861 million at December 31, 2018, which includes a fair value derivative adjustment of $338 million and 452 million, respectively.
  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (2)

March 31, 2018
Foreign

 
Corporate securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
7

 

 
1

 

 
5

 

 

 

Transfers out of Level 3

 
(10
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including foreign exchange
9

 
(3
)
 

 
1

 

 
2

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 

 
(37
)
Purchases
87

 
139

 
4

 
17

 
8

 
14

 

 

Sales
(19
)
 
(51
)
 

 

 

 

 

 

Settlements
(1
)
 
(39
)
 

 

 
(1
)
 
(9
)
 

 

Balance – end of period
$
176

 
$
1,073

 
$
83

 
$
64

 
$
12

 
$
270

 
$
2

 
$
167

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(37
)
(1) 
Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $529 million at March 31, 2018, and $550 million at December 31, 2017, which includes a fair value derivative adjustment of $167 million and $204 million, respectively.
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
March 31, 2019
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,098

 
$
54

 
$

 
$
1,152

 
$
1,144

Foreign

 
1,534

 

 
1,534

 
1,503

Corporate securities

 
2,509

 
30

 
2,539

 
2,543

Mortgage-backed securities

 
2,494

 

 
2,494

 
2,484

States, municipalities, and political subdivisions

 
5,521

 

 
5,521

 
5,462

Total assets
$
1,098

 
$
12,112

 
$
30

 
$
13,240

 
$
13,136

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,419

 
$

 
$
1,419

 
$
1,419

Short-term debt

 
512

 

 
512

 
509

Long-term debt

 
12,719

 

 
12,719

 
12,071

Trust preferred securities

 
425

 

 
425

 
308

Total liabilities
$

 
$
15,075

 
$

 
$
15,075

 
$
14,307


December 31, 2018
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,128

 
$
54

 
$

 
$
1,182

 
$
1,185

Foreign

 
1,542

 

 
1,542

 
1,549

Corporate securities

 
2,477

 
31

 
2,508

 
2,601

Mortgage-backed securities

 
2,486

 

 
2,486

 
2,524

States, municipalities, and political subdivisions

 
5,541

 

 
5,541

 
5,576

Total assets
$
1,128


$
12,100


$
31


$
13,259


$
13,435

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,418

 
$

 
$
1,418

 
$
1,418

Short-term debt

 
516

 

 
516

 
509

Long-term debt

 
12,181

 

 
12,181

 
12,087

Trust preferred securities

 
409

 

 
409

 
308

Total liabilities
$

 
$
14,524

 
$

 
$
14,524

 
$
14,322