XML 51 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
GMIB Annuitization Experience [Table Text Block]
The level of annuitization assumptions at December 31, 2018 are as follows:
% of total GMIB guaranteed value
Policyholder age
Maximum annuitization rate(s) (per year)
19%
Under 65 years old
1% - 21%
81%
Over 65 years old
3% - 42%


Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy 
December 31, 2018
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,400

 
$
745

 
$

 
$
4,145

Foreign

 
21,071

 
345

 
21,416

Corporate securities

 
25,284

 
1,299

 
26,583

Mortgage-backed securities

 
15,479

 
61

 
15,540

States, municipalities, and political subdivisions

 
10,786

 

 
10,786

 
3,400

 
73,365

 
1,705

 
78,470

Equity securities
713

 

 
57

 
770

Short-term investments
1,575

 
1,440

 
1

 
3,016

Other investments (1)
381

 
303

 
11

 
695

Securities lending collateral

 
1,926

 

 
1,926

Investment derivative instruments
28

 

 

 
28

Other derivative instruments
25

 

 

 
25

Separate account assets
2,686

 
137

 

 
2,823

Total assets measured at fair value (1)
$
8,808

 
$
77,171

 
$
1,774

 
$
87,753

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
38

 
$
115

 
$

 
$
153

GLB (2)

 

 
452

 
452

Total liabilities measured at fair value
$
38

 
$
115

 
$
452

 
$
605

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $4,244 million and other investments of $95 million at December 31, 2018 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 4 c) for additional information.


 
December 31, 2017
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,129

 
$
569

 
$

 
$
3,698

Foreign

 
20,937

 
93

 
21,030

Corporate securities

 
22,959

 
1,037

 
23,996

Mortgage-backed securities

 
15,212

 
78

 
15,290

States, municipalities, and political subdivisions

 
14,925

 

 
14,925

 
3,129

 
74,602

 
1,208

 
78,939

Equity securities
893

 

 
44

 
937

Short-term investments
2,309

 
1,252

 

 
3,561

Other investments (1)
466

 
305

 
263

 
1,034

Securities lending collateral

 
1,737

 

 
1,737

Investment derivative instruments
18

 

 

 
18

Other derivative instruments
1

 

 

 
1

Separate account assets
2,635

 
99

 

 
2,734

Total assets measured at fair value (1)
$
9,451

 
$
77,995

 
$
1,515

 
$
88,961

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
30

 
$

 
$

 
$
30

Other derivative instruments
21

 

 
2

 
23

GLB (2)

 

 
204

 
204

Total liabilities measured at fair value
$
51

 
$

 
$
206

 
$
257

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,623 million and other investments of $15 million at December 31, 2017 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 4 c) for additional information.

Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments: 
 
 
 
December 31
 
 
December 31
 
 
 
 
2018
 
 
2017
 
(in millions of U.S. dollars)
Expected Liquidation
Period of Underlying Assets
 
Fair Value

 
Maximum
Future Funding
Commitments

 
Fair Value

 
Maximum
Future Funding
Commitments

Financial
2 to 9 Years
 
$
596

 
$
193

 
$
540

 
$
330

Real Assets
2 to 11 Years
 
704

 
362

 
651

 
114

Distressed
2 to 7 Years
 
296

 
105

 
289

 
141

Private Credit
3 to 8 Years
 
147

 
310

 
187

 
327

Traditional
2 to 14 Years
 
2,362

 
2,735

 
1,656

 
3,149

Vintage
1 to 2 Years
 
56

 

 
30

 

Investment funds
Not Applicable
 
83

 

 
270

 

 
 
 
$
4,244

 
$
3,705

 
$
3,623

 
$
4,061

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management. The majority of our fixed maturities classified as Level 3 used external pricing when markets are less liquid due to the lack of market inputs (i.e., stale pricing, broker quotes).
(in millions of U.S. dollars, except for percentages)
Fair Value at December 31, 2018

 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
GLB(1)
$
452

 
Actuarial model
 
Lapse rate
 
3% – 32%
 
 
 
 
 
Annuitization rate
 
0% – 42%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 3 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3): 
 
 
 
 
 
 
 
 
 
 
 
Assets

 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (1)

Year Ended December 31, 2018
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance, beginning of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
13

 
24

 
1

 

 
5

 

 

 

Transfers out of Level 3
(2
)
 
(31
)
 
(3
)
 

 

 
(252
)
 

 

Change in Net Unrealized Gains/Losses included in OCI
(12
)
 
(4
)
 

 
(2
)
 

 
(2
)
 

 

Net Realized Gains/Losses
(3
)
 
(5
)
 

 
6

 

 
1

 
(2
)
 
248

Purchases
334

 
672

 
5

 
37

 
9

 
50

 

 

Sales
(69
)
 
(164
)
 

 
(28
)
 

 

 

 

Settlements
(9
)
 
(230
)
 
(20
)
 

 
(13
)
 
(49
)
 

 

Balance, end of year
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$

 
$
452

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(7
)
 
$

 
$
(1
)
 
$

 
$
1

 
$

 
$
248


(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 4 c) for additional information.
 
Assets
 
 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
 Other derivative instruments

 
GLB (2)

Year Ended December 31, 2017
Foreign

 
Corporate
securities (1)

 
MBS

 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance, beginning of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225


$
13

 
$
559

Transfers into Level 3

 
231

 
50

 

 

 



 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains/Losses included in OCI
3

 
(12
)
 

 
(1
)
 

 
6

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 
(2
)
 
(364
)
Purchases 
84

 
521

 
8

 
24

 
16

 
56

 

 

Sales
(59
)
 
(111
)
 
(1
)
 
(22
)
 

 

 

 

Settlements
(6
)
 
(180
)
 
(24
)
 

 
(41
)
 
(24
)
 

 

Balance, end of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(1
)
 
$

 
$

 
$
(2
)
 
$
(364
)
(1) 
Transfers into and Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $550 million at December 31, 2017 and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $204 million and $559 million, respectively. 

 
Assets
 
 
Liabilities
 
 
Available-for-Sale Debt Securities
 
 
 
 
Short-term investments

 
 
 
Other
derivative
instruments

 
GLB(1)

Year Ended December 31, 2016
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
 
Other
investments

(in millions of U.S. dollars)
 
 
 
 
 
Balance, beginning of year
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212

 
$
6

 
$
609

Transfers into Level 3
9

 
53

 

 

 

 

 

 

Transfers out of Level 3
(24
)
 
(10
)
 

 

 
(50
)
 

 

 

Change in Net Unrealized Gains/Losses included in OCI
1

 
15

 
(1
)
 
2

 

 
(2
)
 

 

Net Realized Gains/Losses
(6
)
 
(13
)
 

 
1

 

 
1

 
5

 
(50
)
Purchases (2)
70

 
566

 
1

 
27

 
75

 
33

 
2

 

Sales
(17
)
 
(59
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(16
)
 
(45
)
 

 

 

 
(19
)
 

 

Balance, end of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$
1

 
$
5

 
$
(50
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $853 million at December 31, 2016 and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $559 million and $609 million, respectively. 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
Assets

 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (1)

Year Ended December 31, 2018
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance, beginning of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
13

 
24

 
1

 

 
5

 

 

 

Transfers out of Level 3
(2
)
 
(31
)
 
(3
)
 

 

 
(252
)
 

 

Change in Net Unrealized Gains/Losses included in OCI
(12
)
 
(4
)
 

 
(2
)
 

 
(2
)
 

 

Net Realized Gains/Losses
(3
)
 
(5
)
 

 
6

 

 
1

 
(2
)
 
248

Purchases
334

 
672

 
5

 
37

 
9

 
50

 

 

Sales
(69
)
 
(164
)
 

 
(28
)
 

 

 

 

Settlements
(9
)
 
(230
)
 
(20
)
 

 
(13
)
 
(49
)
 

 

Balance, end of year
$
345

 
$
1,299

 
$
61

 
$
57

 
$
1

 
$
11

 
$

 
$
452

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(7
)
 
$

 
$
(1
)
 
$

 
$
1

 
$

 
$
248


(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 4 c) for additional information.
 
Assets
 
 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
 Other derivative instruments

 
GLB (2)

Year Ended December 31, 2017
Foreign

 
Corporate
securities (1)

 
MBS

 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance, beginning of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225


$
13

 
$
559

Transfers into Level 3

 
231

 
50

 

 

 



 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains/Losses included in OCI
3

 
(12
)
 

 
(1
)
 

 
6

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 
(2
)
 
(364
)
Purchases 
84

 
521

 
8

 
24

 
16

 
56

 

 

Sales
(59
)
 
(111
)
 
(1
)
 
(22
)
 

 

 

 

Settlements
(6
)
 
(180
)
 
(24
)
 

 
(41
)
 
(24
)
 

 

Balance, end of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(1
)
 
$

 
$

 
$
(2
)
 
$
(364
)
(1) 
Transfers into and Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $550 million at December 31, 2017 and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $204 million and $559 million, respectively. 

 
Assets
 
 
Liabilities
 
 
Available-for-Sale Debt Securities
 
 
 
 
Short-term investments

 
 
 
Other
derivative
instruments

 
GLB(1)

Year Ended December 31, 2016
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
 
Other
investments

(in millions of U.S. dollars)
 
 
 
 
 
Balance, beginning of year
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212

 
$
6

 
$
609

Transfers into Level 3
9

 
53

 

 

 

 

 

 

Transfers out of Level 3
(24
)
 
(10
)
 

 

 
(50
)
 

 

 

Change in Net Unrealized Gains/Losses included in OCI
1

 
15

 
(1
)
 
2

 

 
(2
)
 

 

Net Realized Gains/Losses
(6
)
 
(13
)
 

 
1

 

 
1

 
5

 
(50
)
Purchases (2)
70

 
566

 
1

 
27

 
75

 
33

 
2

 

Sales
(17
)
 
(59
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(16
)
 
(45
)
 

 

 

 
(19
)
 

 

Balance, end of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$
1

 
$
5

 
$
(50
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $853 million at December 31, 2016 and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $559 million and $609 million, respectively. 
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
December 31, 2018
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,128

 
$
54

 
$

 
$
1,182

 
$
1,185

Foreign

 
1,542

 

 
1,542

 
1,549

Corporate securities

 
2,477

 
31

 
2,508

 
2,601

Mortgage-backed securities

 
2,486

 

 
2,486

 
2,524

States, municipalities, and political subdivisions

 
5,541

 

 
5,541

 
5,576

Total assets
$
1,128

 
$
12,100

 
$
31

 
$
13,259

 
$
13,435

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,418

 
$

 
$
1,418

 
$
1,418

Short-term debt

 
516

 

 
516

 
509

Long-term debt

 
12,181

 

 
12,181

 
12,087

Trust preferred securities

 
409

 

 
409

 
308

Total liabilities
$

 
$
14,524

 
$

 
$
14,524

 
$
14,322



December 31, 2017
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
857

 
$
58

 
$

 
$
915

 
$
908

Foreign

 
1,757

 

 
1,757

 
1,738

Corporate securities

 
3,184

 
35

 
3,219

 
3,159

Mortgage-backed securities

 
2,742

 

 
2,742

 
2,724

States, municipalities, and political subdivisions

 
5,841

 

 
5,841

 
5,806

Total assets
$
857

 
$
13,582

 
$
35

 
$
14,474

 
$
14,335

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,408

 
$

 
$
1,408

 
$
1,408

Short-term debt

 
1,013

 

 
1,013

 
1,013

Long-term debt

 
12,332

 

 
12,332

 
11,556

Trust preferred securities

 
468

 

 
468

 
308

Total liabilities
$

 
$
15,221

 
$

 
$
15,221

 
$
14,285