XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
March 31, 2018
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,094

 
$
744

 
$

 
$
3,838

Foreign

 
21,855

 
176

 
22,031

Corporate securities

 
22,494

 
1,073

 
23,567

Mortgage-backed securities

 
15,737

 
83

 
15,820

States, municipalities, and political subdivisions

 
13,855

 

 
13,855

 
3,094

 
74,685

 
1,332

 
79,111

Equity securities
884

 

 
64

 
948

Short-term investments
1,735

 
1,127

 
12

 
2,874

Other investments (1)
451

 
318

 
270

 
1,039

Securities lending collateral

 
2,039

 

 
2,039

Investment derivative instruments
25

 

 

 
25

Other derivative instruments
78

 

 

 
78

Separate account assets
2,774

 
100

 

 
2,874

Total assets measured at fair value (1)
$
9,041

 
$
78,269

 
$
1,678

 
$
88,988

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
29

 
$

 
$

 
$
29

Other derivative instruments

 

 
2

 
2

GLB (2)

 

 
167

 
167

Total liabilities measured at fair value
$
29

 
$

 
$
169

 
$
198

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,866 million and other investments of $14 million at March 31, 2018 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
 
December 31, 2017
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,129

 
$
569

 
$

 
$
3,698

Foreign

 
20,937

 
93

 
21,030

Corporate securities

 
22,959

 
1,037

 
23,996

Mortgage-backed securities

 
15,212

 
78

 
15,290

States, municipalities, and political subdivisions

 
14,925

 

 
14,925

 
3,129

 
74,602

 
1,208

 
78,939

Equity securities
893

 

 
44

 
937

Short-term investments
2,309

 
1,252

 

 
3,561

Other investments (1)
466

 
305

 
263

 
1,034

Securities lending collateral

 
1,737

 

 
1,737

Investment derivative instruments
18

 

 

 
18

Other derivative instruments
1

 

 

 
1

Separate account assets
2,635

 
99

 

 
2,734

Total assets measured at fair value (1)
$
9,451

 
$
77,995

 
$
1,515

 
$
88,961

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
30

 
$

 
$

 
$
30

Other derivative instruments
21

 

 
2

 
23

GLB (2)

 

 
204

 
204

Total liabilities measured at fair value
$
51

 
$

 
$
206

 
$
257


(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,623 million and other investments of $15 million at December 31, 2017 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments:
 
 
 
 
 
March 31

 
 
 
December 31

 
Expected
Liquidation
Period of Underlying Assets
 
 
 
2018

 
 
 
2017

(in millions of U.S. dollars)
Fair
Value

 
Maximum
Future Funding
Commitments

 
Fair
Value

 
Maximum
Future Funding
Commitments

Financial
5 to 9 Years
 
$
538

 
$
327

 
$
540

 
$
330

Real Assets
3 to 7 Years
 
656

 
210

 
651

 
114

Distressed
3 to 7 Years
 
295

 
131

 
289

 
141

Private Credit
3 to 7 Years
 
173

 
320

 
187

 
327

Traditional
3 to 15 Years
 
1,901

 
2,858

 
1,656

 
3,149

Vintage
1 to 2 Years
 
27

 

 
30

 

Investment funds
Not Applicable
 
276

 

 
270

 

 
 
 
$
3,866

 
$
3,846

 
$
3,623

 
$
4,061

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management.
(in millions of U.S. dollars, except for percentages)
Fair Value
 
 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
March 31, 2018

 
December 31, 2017

 
 
 
GLB (1)
$
167

 
$
204

 
Actuarial model
 
Lapse rate
 
3% – 33%
 
 
 
 
 
 
 
Annuitization rate
 
0% – 100%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 3 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB (2)

March 31, 2018
Foreign

 
Corporate
securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
7

 

 
1

 

 
5

 

 

 

Transfers out of Level 3

 
(10
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including Foreign Exchange
9

 
(3
)
 

 
1

 

 
2

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 

 
(37
)
Purchases
87

 
139

 
4

 
17

 
8

 
14

 

 

Sales
(19
)
 
(51
)
 

 

 

 

 

 

Settlements
(1
)
 
(39
)
 

 

 
(1
)
 
(9
)
 

 

Balance – end of period
$
176

 
$
1,073

 
$
83

 
$
64

 
$
12

 
$
270

 
$
2

 
$
167

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(37
)
(1) 
Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $529 million at March 31, 2018, and $550 million at December 31, 2017, which includes a fair value derivative adjustment of $167 million and $204 million, respectively.

  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (1)

March 31, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
29

 

 

 

 

 

 

Transfers out of Level 3

 
(54
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
(8
)
 

 

 

 
4

 

 

Net Realized Gains/Losses
(1
)
 
(1
)
 

 

 

 

 
(2
)
 
(93
)
Purchases
14

 
156

 
1

 

 
7

 
8

 

 

Sales
(3
)
 
(27
)
 
(1
)
 

 

 

 

 

Settlements
(3
)
 
(39
)
 

 

 
(11
)
 
(4
)
 

 

Balance – end of period
$
80

 
$
737

 
$
45

 
$
41

 
$
21

 
$
233

 
$
11

 
$
466

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$
(2
)
 
$
(93
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $774 million at March 31, 2017, and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $466 million and $559 million, respectively.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB (2)

March 31, 2018
Foreign

 
Corporate
securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Transfers into Level 3
7

 

 
1

 

 
5

 

 

 

Transfers out of Level 3

 
(10
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI, including Foreign Exchange
9

 
(3
)
 

 
1

 

 
2

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 

 
(37
)
Purchases
87

 
139

 
4

 
17

 
8

 
14

 

 

Sales
(19
)
 
(51
)
 

 

 

 

 

 

Settlements
(1
)
 
(39
)
 

 

 
(1
)
 
(9
)
 

 

Balance – end of period
$
176

 
$
1,073

 
$
83

 
$
64

 
$
12

 
$
270

 
$
2

 
$
167

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(37
)
(1) 
Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $529 million at March 31, 2018, and $550 million at December 31, 2017, which includes a fair value derivative adjustment of $167 million and $204 million, respectively.

  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB (1)

March 31, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
29

 

 

 

 

 

 

Transfers out of Level 3

 
(54
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
(8
)
 

 

 

 
4

 

 

Net Realized Gains/Losses
(1
)
 
(1
)
 

 

 

 

 
(2
)
 
(93
)
Purchases
14

 
156

 
1

 

 
7

 
8

 

 

Sales
(3
)
 
(27
)
 
(1
)
 

 

 

 

 

Settlements
(3
)
 
(39
)
 

 

 
(11
)
 
(4
)
 

 

Balance – end of period
$
80

 
$
737

 
$
45

 
$
41

 
$
21

 
$
233

 
$
11

 
$
466

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$
(2
)
 
$
(93
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $774 million at March 31, 2017, and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $466 million and $559 million, respectively.
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
March 31, 2018
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
977

 
$
55

 
$

 
$
1,032

 
$
1,037

Foreign

 
1,751

 

 
1,751

 
1,754

Corporate securities

 
2,964

 
33

 
2,997

 
3,026

Mortgage-backed securities

 
2,647

 

 
2,647

 
2,681

States, municipalities, and political subdivisions

 
5,695

 

 
5,695

 
5,755

Total assets
$
977

 
$
13,112

 
$
33

 
$
14,122

 
$
14,253

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,412

 
$

 
$
1,412

 
$
1,412

Short-term debt

 
1,704

 

 
1,704

 
1,669

Long-term debt

 
13,023

 

 
13,023

 
12,786

Trust preferred securities

 
466

 

 
466

 
308

Total liabilities
$

 
$
16,605

 
$

 
$
16,605

 
$
16,175

December 31, 2017
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
857

 
$
58

 
$

 
$
915

 
$
908

Foreign

 
1,757

 

 
1,757

 
1,738

Corporate securities

 
3,184

 
35

 
3,219

 
3,159

Mortgage-backed securities

 
2,742

 

 
2,742

 
2,724

States, municipalities, and political subdivisions

 
5,841

 

 
5,841

 
5,806

Total assets
$
857


$
13,582


$
35


$
14,474


$
14,335

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,408

 
$

 
$
1,408

 
$
1,408

Short-term debt

 
1,013

 

 
1,013

 
1,013

Long-term debt

 
12,332

 

 
12,332

 
11,556

Trust preferred securities

 
468

 

 
468

 
308

Total liabilities
$

 
$
15,221

 
$

 
$
15,221

 
$
14,285