XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
September 30, 2017
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,941

 
$
641

 
$

 
$
3,582

Foreign

 
23,009

 
90

 
23,099

Corporate securities

 
24,307

 
919

 
25,226

Mortgage-backed securities

 
15,367

 
44

 
15,411

States, municipalities, and political subdivisions

 
16,368

 

 
16,368

 
2,941

 
79,692

 
1,053

 
83,686

Equity securities
858

 

 
52

 
910

Short-term investments
1,804

 
1,187

 

 
2,991

Other investments (1)
446

 
292

 
252

 
990

Securities lending collateral

 
1,757

 

 
1,757

Investment derivative instruments
15

 

 

 
15

Separate account assets
2,414

 
100

 

 
2,514

Total assets measured at fair value (1)
$
8,478

 
$
83,028

 
$
1,357

 
$
92,863

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
37

 
$

 
$

 
$
37

Other derivative instruments
25

 

 
2

 
27

GLB (2)

 

 
303

 
303

Total liabilities measured at fair value
$
62

 
$

 
$
305

 
$
367

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,669 million and other investments of $18 million at September 30, 2017 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
 
December 31, 2016
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,175

 
$
695

 
$

 
$
2,870

Foreign

 
21,366

 
74

 
21,440

Corporate securities

 
23,468

 
681

 
24,149

Mortgage-backed securities

 
13,962

 
45

 
14,007

States, municipalities, and political subdivisions

 
17,649

 

 
17,649

 
2,175

 
77,140

 
800

 
80,115

Equity securities
773

 

 
41

 
814

Short-term investments
1,757

 
1,220

 
25

 
3,002

Other investments (1)
384

 
259

 
225

 
868

Securities lending collateral

 
1,092

 

 
1,092

Investment derivative instruments
31

 

 

 
31

Other derivative instruments
3

 

 

 
3

Separate account assets
1,784

 
95

 

 
1,879

Total assets measured at fair value (1)
$
6,907

 
$
79,806

 
$
1,091

 
$
87,804

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
54

 
$

 
$

 
$
54

Other derivative instruments

 

 
13

 
13

GLB (2)

 

 
559

 
559

Total liabilities measured at fair value
$
54

 
$

 
$
572

 
$
626


(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,626 million and other investments of $25 million at December 31, 2016 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets.
Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments:
 
 
 
 
 
September 30

 
 
 
December 31

 
Expected
Liquidation
Period of Underlying Assets
 
 
 
2017

 
 
 
2016

(in millions of U.S. dollars)
Fair
Value

 
Maximum
Future Funding
Commitments

 
Fair
Value

 
Maximum
Future Funding
Commitments

Financial
5 to 9 Years
 
$
566

 
$
367

 
$
548

 
$
428

Real Assets
3 to 7 Years
 
635

 
148

 
536

 
230

Distressed
5 to 9 Years
 
327

 
157

 
485

 
179

Private Credit
3 to 7 Years
 
216

 
329

 
236

 
259

Traditional
3 to 9 Years
 
1,643

 
729

 
1,550

 
930

Vintage
1 to 2 Years
 
18

 

 
21

 
14

Investment funds
Not Applicable
 
264

 

 
251

 

 
 
 
$
3,669

 
$
1,730

 
$
3,627

 
$
2,040

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management.
(in millions of U.S. dollars, except for percentages)
Fair Value
 
 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
September 30, 2017

 
December 31, 2016

 
 
 
GLB (1)
$
303

 
$
559

 
Actuarial model
 
Lapse rate
 
3% – 34%
 
 
 
 
 
 
 
Annuitization rate
 
0% – 78%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB(1)

September 30, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
85

 
$
747

 
$
45

 
$
39

 
$
7

 
$
243

 
$
2

 
$
357

Transfers into Level 3

 
111

 

 

 

 

 

 

Transfers out of Level 3
(3
)
 
(26
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
1

 
(1
)
 

 

 

 

 

 

Net Realized Gains/Losses

 

 

 
1

 

 

 

 
(54
)
Purchases
24

 
169

 
7

 
17

 
1

 
15

 

 

Sales
(14
)
 
(24
)
 

 
(5
)
 

 

 

 

Settlements
(3
)
 
(57
)
 
(8
)
 

 
(8
)
 
(6
)
 

 

Balance – end of period
$
90

 
$
919

 
$
44

 
$
52

 
$

 
$
252

 
$
2

 
$
303

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(54
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $635 million at September 30, 2017, and $684 million at June 30, 2017, which includes a fair value derivative adjustment of $303 million and $357 million, respectively.

  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
87

 
$
281

 
$
49

 
$
37

 
$
50

 
$
216

 
$
10

 
$
971

Transfers into Level 3

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
6

 

 
3

 

 
4

 

 

Net Realized Gains/Losses

 
(4
)
 

 

 

 

 

 
(88
)
Purchases
20

 
348

 

 

 
12

 
8

 

 

Sales
(2
)
 
(18
)
 
(3
)
 
(3
)
 

 

 

 

Settlements
(1
)
 
(7
)
 

 

 

 
(5
)
 
(2
)
 

Balance – end of period
$
103

 
$
606

 
$
46

 
$
37

 
$
62

 
$
223

 
$
8

 
$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(4
)
 
$

 
$

 
$

 
$

 
$

 
$
(88
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1.2 billion at September 30, 2016, and $1.3 billion at June 30, 2016, which includes a fair value derivative adjustment of $883 million and $971 million, respectively.

 
Assets
 
 
Liabilities
 
Nine Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB(1)

September 30, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
168

 

 

 

 

 

 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains (Losses) included in OCI
3

 
(9
)
 

 
1

 

 
3

 

 

Net Realized Gains/Losses
1

 
(1
)
 

 
1

 

 

 
(2
)
 
(265
)
Purchases
57

 
390

 
8

 
23

 
15

 
39

 

 

Sales
(36
)
 
(79
)
 
(1
)
 
(14
)
 

 

 

 

Settlements
(6
)
 
(138
)
 
(8
)
 

 
(40
)
 
(15
)
 

 

Balance – end of period
$
90

 
$
919

 
$
44

 
$
52

 
$

 
$
252

 
$
2

 
$
303

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$
(2
)
 
$
(265
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $635 million at September 30, 2017, and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $303 million and $559 million, respectively.

  
Assets
 
 
 
 
Liabilities

Nine Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance – beginning of period
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212

 
$
6

 
$
609

Transfers into Level 3
9

 
18

 

 

 

 

 

 

Transfers out of Level 3
(2
)
 

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
8

 
17

 

 
2

 

 
4

 

 

Net Realized Gains/Losses
(6
)
 
(12
)
 

 
1

 

 

 
2

 
274

Purchases (2)
52

 
472

 
1

 
23

 
62

 
22

 
2

 

Sales
(10
)
 
(48
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(5
)
 
(15
)
 

 

 

 
(15
)
 
(2
)
 

Balance – end of period
$
103

 
$
606

 
$
46

 
$
37

 
$
62

 
$
223

 
$
8

 
$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$

 
$
2

 
$
274

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1.2 billion at September 30, 2016, and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $883 million and $609 million, respectively.
(2) 
Includes acquired invested assets as a result of the Chubb Corp acquisition.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB(1)

September 30, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
85

 
$
747

 
$
45

 
$
39

 
$
7

 
$
243

 
$
2

 
$
357

Transfers into Level 3

 
111

 

 

 

 

 

 

Transfers out of Level 3
(3
)
 
(26
)
 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
1

 
(1
)
 

 

 

 

 

 

Net Realized Gains/Losses

 

 

 
1

 

 

 

 
(54
)
Purchases
24

 
169

 
7

 
17

 
1

 
15

 

 

Sales
(14
)
 
(24
)
 

 
(5
)
 

 

 

 

Settlements
(3
)
 
(57
)
 
(8
)
 

 
(8
)
 
(6
)
 

 

Balance – end of period
$
90

 
$
919

 
$
44

 
$
52

 
$

 
$
252

 
$
2

 
$
303

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(54
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $635 million at September 30, 2017, and $684 million at June 30, 2017, which includes a fair value derivative adjustment of $303 million and $357 million, respectively.

  
Assets
 
 
 
 
Liabilities

Three Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
87

 
$
281

 
$
49

 
$
37

 
$
50

 
$
216

 
$
10

 
$
971

Transfers into Level 3

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
6

 

 
3

 

 
4

 

 

Net Realized Gains/Losses

 
(4
)
 

 

 

 

 

 
(88
)
Purchases
20

 
348

 

 

 
12

 
8

 

 

Sales
(2
)
 
(18
)
 
(3
)
 
(3
)
 

 

 

 

Settlements
(1
)
 
(7
)
 

 

 

 
(5
)
 
(2
)
 

Balance – end of period
$
103

 
$
606

 
$
46

 
$
37

 
$
62

 
$
223

 
$
8

 
$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(4
)
 
$

 
$

 
$

 
$

 
$

 
$
(88
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1.2 billion at September 30, 2016, and $1.3 billion at June 30, 2016, which includes a fair value derivative adjustment of $883 million and $971 million, respectively.

 
Assets
 
 
Liabilities
 
Nine Months Ended
Available-for-Sale Debt Securities
Equity
securities

 
Short-term investments

 
Other
investments

 
Other
derivative
instruments

 
GLB(1)

September 30, 2017
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance – beginning of period
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
168

 

 

 

 

 

 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains (Losses) included in OCI
3

 
(9
)
 

 
1

 

 
3

 

 

Net Realized Gains/Losses
1

 
(1
)
 

 
1

 

 

 
(2
)
 
(265
)
Purchases
57

 
390

 
8

 
23

 
15

 
39

 

 

Sales
(36
)
 
(79
)
 
(1
)
 
(14
)
 

 

 

 

Settlements
(6
)
 
(138
)
 
(8
)
 

 
(40
)
 
(15
)
 

 

Balance – end of period
$
90

 
$
919

 
$
44

 
$
52

 
$

 
$
252

 
$
2

 
$
303

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$

 
$

 
$

 
$

 
$

 
$
(2
)
 
$
(265
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $635 million at September 30, 2017, and $853 million at December 31, 2016, which includes a fair value derivative adjustment of $303 million and $559 million, respectively.

  
Assets
 
 
 
 
Liabilities

Nine Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance – beginning of period
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212

 
$
6

 
$
609

Transfers into Level 3
9

 
18

 

 

 

 

 

 

Transfers out of Level 3
(2
)
 

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
8

 
17

 

 
2

 

 
4

 

 

Net Realized Gains/Losses
(6
)
 
(12
)
 

 
1

 

 

 
2

 
274

Purchases (2)
52

 
472

 
1

 
23

 
62

 
22

 
2

 

Sales
(10
)
 
(48
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(5
)
 
(15
)
 

 

 

 
(15
)
 
(2
)
 

Balance – end of period
$
103

 
$
606

 
$
46

 
$
37

 
$
62

 
$
223

 
$
8

 
$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$

 
$
2

 
$
274

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $1.2 billion at September 30, 2016, and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $883 million and $609 million, respectively.
(2) 
Includes acquired invested assets as a result of the Chubb Corp acquisition.

Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
September 30, 2017
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
563

 
$
58

 
$

 
$
621

 
$
611

Foreign

 
644

 

 
644

 
616

Corporate securities

 
2,578

 
11

 
2,589

 
2,531

Mortgage-backed securities

 
1,258

 

 
1,258

 
1,223

States, municipalities, and political subdivisions

 
5,253

 

 
5,253

 
5,179

Total assets
$
563

 
$
9,791

 
$
11

 
$
10,365

 
$
10,160

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,408

 
$

 
$
1,408

 
$
1,408

Short-term debt

 
1,025

 

 
1,025

 
1,020

Long-term debt

 
12,273

 

 
12,273

 
11,559

Trust preferred securities

 
467

 

 
467

 
308

Total liabilities
$

 
$
15,173

 
$

 
$
15,173

 
$
14,295

December 31, 2016
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
555

 
$
106

 
$

 
$
661

 
$
655

Foreign

 
667

 

 
667

 
640

Corporate securities

 
2,782

 
13

 
2,795

 
2,771

Mortgage-backed securities

 
1,428

 

 
1,428

 
1,393

States, municipalities, and political subdivisions

 
5,119

 

 
5,119

 
5,185

Total assets
$
555


$
10,102


$
13


$
10,670


$
10,644

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,403

 
$

 
$
1,403

 
$
1,403

Short-term debt

 
503

 

 
503

 
500

Long-term debt

 
12,998

 

 
12,998

 
12,610

Trust preferred securities

 
456

 

 
456

 
308

Total liabilities
$

 
$
15,360

 
$

 
$
15,360

 
$
14,821