XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
September 30, 2016
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,155

 
$
553

 
$

 
$
2,708

Foreign

 
22,405

 
103

 
22,508

Corporate securities

 
23,167

 
606

 
23,773

Mortgage-backed securities

 
13,415

 
46

 
13,461

States, municipalities, and political subdivisions

 
18,908

 

 
18,908

 
2,155

 
78,448

 
755

 
81,358

Equity securities
766

 

 
37

 
803

Short-term investments
2,127

 
1,359

 
62

 
3,548

Other investments (1)
404

 
250

 
223

 
877

Securities lending collateral

 
1,140

 

 
1,140

Investment derivative instruments
20

 

 

 
20

Other derivative instruments
14

 

 

 
14

Separate account assets
1,743

 
97

 

 
1,840

Total assets measured at fair value (1)
$
7,229

 
$
81,294

 
$
1,077

 
$
89,600

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
34

 
$

 
$

 
$
34

Other derivative instruments

 

 
8

 
8

GLB (2)

 

 
883

 
883

Total liabilities measured at fair value
$
34

 
$

 
$
891

 
$
925

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,498 million and other investments of $25 million at September 30, 2016 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.
 
December 31, 2015
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,712

 
$
816

 
$

 
$
2,528

Foreign

 
13,388

 
57

 
13,445

Corporate securities

 
14,755

 
174

 
14,929

Mortgage-backed securities

 
9,905

 
53

 
9,958

States, municipalities, and political subdivisions

 
2,727

 

 
2,727

 
1,712

 
41,591

 
284

 
43,587

Equity securities
481

 

 
16

 
497

Short-term investments
7,171

 
3,275

 

 
10,446

Other investments (1)
347

 
230

 
212

 
789

Securities lending collateral

 
1,046

 

 
1,046

Investment derivative instruments
12

 

 

 
12

Separate account assets
1,464

 
88

 

 
1,552

Total assets measured at fair value (1)
$
11,187

 
$
46,230

 
$
512

 
$
57,929

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
13

 
$

 
$

 
$
13

Other derivative instruments
4

 

 
6

 
10

GLB (2)

 

 
609

 
609

Total liabilities measured at fair value
$
17

 
$

 
$
615

 
$
632


(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $2,477 million and other investments of $25 million at December 31, 2015 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.
Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments:
 
 
 
 
 
September 30

 
 
 
December 31

 
Expected
Liquidation
Period of Underlying Assets
 
 
 
2016

 
 
 
2015

(in millions of U.S. dollars)
Fair
Value

 
Maximum
Future Funding
Commitments

 
Fair
Value

 
Maximum
Future Funding
Commitments

Financial
5 to 9 Years
 
$
549

 
$
188

 
$
300

 
$
105

Real Assets
3 to 7 Years
 
520

 
274

 
474

 
140

Distressed
5 to 9 Years
 
463

 
196

 
261

 
218

Private Credit
3 to 7 Years
 
241

 
294

 
265

 
209

Traditional
3 to 9 Years
 
1,458

 
999

 
895

 
152

Vintage
1 to 2 Years
 
23

 
14

 
13

 

Investment funds
Not Applicable
 
244

 

 
269

 

 
 
 
$
3,498

 
$
1,965

 
$
2,477

 
$
824

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management.
(in millions of U.S. dollars, except for percentages)
Fair Value
 
 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
September 30, 2016

 
December 31, 2015

 
 
 
GLB(1)
$
883

 
$
609

 
Actuarial model
 
Lapse rate
 
1% – 30%
 
 
 
 
 
 
 
Annuitization rate
 
0% – 55%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

Short-term investments

Other
investments

 
Other
derivative
instruments

GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance–Beginning of Period
$
87

 
$
281

 
$
49

 
$
37

$
50

$
216

 
$
10

$
971

Transfers into Level 3

 

 

 



 


Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
6

 

 
3


4

 


Net Realized Gains/Losses

 
(4
)
 

 



 

(88
)
Purchases
20

 
348

 

 

12

8

 


Sales
(2
)
 
(18
)
 
(3
)
 
(3
)


 


Settlements
(1
)
 
(7
)
 

 


(5
)
 
(2
)

Balance–End of Period
$
103

 
$
606

 
$
46

 
$
37

$
62

$
223

 
$
8

$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(4
)
 
$

 
$

$

$

 
$

$
(88
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.



  
 
Assets
 
 
 
 
Liabilities

Three Months Ended
 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2015
 
Foreign

 
Corporate
securities

 
MBS

 
 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance–Beginning of Period
 
$
56

 
$
167

 
$
55

 
$
2

 
$
214

 
$
3

 
$
347

Transfers into Level 3
 
1

 
2

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
 
1

 
1

 

 
2

 
(7
)
 

 

Net Realized Gains/Losses
 
(1
)
 
(1
)
 

 
(1
)
 

 
4

 
397

Purchases
 

 
22

 

 
1

 
5

 

 

Sales
 

 
(5
)
 
(1
)
 

 

 

 

Settlements
 
(4
)
 
(3
)
 

 

 
(3
)
 

 

Balance–End of Period
 
$
53

 
$
183

 
$
54

 
$
4

 
$
209

 
$
7

 
$
744

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(1
)
 
$

 
$

 
$
(1
)
 
$

 
$
4

 
$
397

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.0 billion at September 30, 2015, and $615 million at June 30, 2015, which includes a fair value derivative adjustment of $744 million and $347 million, respectively.

 
 
 
 
 
 
 
 
 
Assets

 
Liabilities
 
Nine Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

Short-term investments

Other
investments

 
Other
derivative
instruments

GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance–Beginning of Period
$
57

 
$
174

 
$
53

 
$
16

$

$
212

 
$
6

$
609

Transfers into Level 3
9

 
18

 

 



 


Transfers out of Level 3
(2
)
 

 

 



 


Change in Net Unrealized Gains (Losses) included in OCI
8

 
17

 

 
2


4

 


Net Realized Gains/Losses
(6
)
 
(12
)
 

 
1



 
2

274

Purchases (2)
52

 
472

 
1

 
23

62

22

 
2


Sales
(10
)
 
(48
)
 
(8
)
 
(5
)


 


Settlements
(5
)
 
(15
)
 

 


(15
)
 
(2
)

Balance–End of Period
$
103

 
$
606

 
$
46

 
$
37

$
62

$
223

 
$
8

$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

$

$

 
$
2

$
274

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.
(2) 
Includes acquired invested assets as a result of the Chubb Corp acquisition.

  
 
Assets
 
 
 
Liabilities

Nine Months Ended
 
Available-for-Sale Debt Securities
 
 
 
 
Other investments

 
Other
derivative
instruments

GLB(1)

September 30, 2015
 
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance–Beginning of Period
 
$
22

 
$
187

 
$
15

 
$
2

 
$
204

 
$
4

$
406

Transfers into Level 3
 
29

 
15

 

 

 

 


Change in Net Unrealized Gains (Losses) included in OCI
 
(1
)
 
1

 

 
2

 
(7
)
 


Net Realized Gains/Losses
 
(1
)
 
(4
)
 

 
(2
)
 

 
3

338

Purchases
 
9

 
38

 
41

 
2

 
21

 


Sales
 
(1
)
 
(10
)
 
(1
)
 

 

 


Settlements
 
(4
)
 
(44
)
 
(1
)
 

 
(9
)
 


Balance–End of Period
 
$
53


$
183


$
54

 
$
4


$
209

 
$
7

$
744

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(1
)
 
$
(2
)
 
$

 
$
(2
)
 
$

 
$
3

$
338

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.0 billion at September 30, 2015, and $663 million at December 31, 2014, which includes a fair value derivative adjustment of $744 million and $406 million, respectively.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3):
 
Assets
 
 
Liabilities
 
Three Months Ended
Available-for-Sale Debt Securities
Equity
securities

Short-term investments

Other
investments

 
Other
derivative
instruments

GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance–Beginning of Period
$
87

 
$
281

 
$
49

 
$
37

$
50

$
216

 
$
10

$
971

Transfers into Level 3

 

 

 



 


Change in Net Unrealized Gains (Losses) included in OCI
(1
)
 
6

 

 
3


4

 


Net Realized Gains/Losses

 
(4
)
 

 



 

(88
)
Purchases
20

 
348

 

 

12

8

 


Sales
(2
)
 
(18
)
 
(3
)
 
(3
)


 


Settlements
(1
)
 
(7
)
 

 


(5
)
 
(2
)

Balance–End of Period
$
103

 
$
606

 
$
46

 
$
37

$
62

$
223

 
$
8

$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$

 
$
(4
)
 
$

 
$

$

$

 
$

$
(88
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.



  
 
Assets
 
 
 
 
Liabilities

Three Months Ended
 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Other
investments

 
Other derivative instruments

 
GLB(1)

September 30, 2015
 
Foreign

 
Corporate
securities

 
MBS

 
 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance–Beginning of Period
 
$
56

 
$
167

 
$
55

 
$
2

 
$
214

 
$
3

 
$
347

Transfers into Level 3
 
1

 
2

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
 
1

 
1

 

 
2

 
(7
)
 

 

Net Realized Gains/Losses
 
(1
)
 
(1
)
 

 
(1
)
 

 
4

 
397

Purchases
 

 
22

 

 
1

 
5

 

 

Sales
 

 
(5
)
 
(1
)
 

 

 

 

Settlements
 
(4
)
 
(3
)
 

 

 
(3
)
 

 

Balance–End of Period
 
$
53

 
$
183

 
$
54

 
$
4

 
$
209

 
$
7

 
$
744

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(1
)
 
$

 
$

 
$
(1
)
 
$

 
$
4

 
$
397

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.0 billion at September 30, 2015, and $615 million at June 30, 2015, which includes a fair value derivative adjustment of $744 million and $347 million, respectively.

 
 
 
 
 
 
 
 
 
Assets

 
Liabilities
 
Nine Months Ended
Available-for-Sale Debt Securities
 
 
Equity
securities

Short-term investments

Other
investments

 
Other
derivative
instruments

GLB(1)

September 30, 2016
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance–Beginning of Period
$
57

 
$
174

 
$
53

 
$
16

$

$
212

 
$
6

$
609

Transfers into Level 3
9

 
18

 

 



 


Transfers out of Level 3
(2
)
 

 

 



 


Change in Net Unrealized Gains (Losses) included in OCI
8

 
17

 

 
2


4

 


Net Realized Gains/Losses
(6
)
 
(12
)
 

 
1



 
2

274

Purchases (2)
52

 
472

 
1

 
23

62

22

 
2


Sales
(10
)
 
(48
)
 
(8
)
 
(5
)


 


Settlements
(5
)
 
(15
)
 

 


(15
)
 
(2
)

Balance–End of Period
$
103

 
$
606

 
$
46

 
$
37

$
62

$
223

 
$
8

$
883

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

$

$

 
$
2

$
274

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 for additional information.
(2) 
Includes acquired invested assets as a result of the Chubb Corp acquisition.

  
 
Assets
 
 
 
Liabilities

Nine Months Ended
 
Available-for-Sale Debt Securities
 
 
 
 
Other investments

 
Other
derivative
instruments

GLB(1)

September 30, 2015
 
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance–Beginning of Period
 
$
22

 
$
187

 
$
15

 
$
2

 
$
204

 
$
4

$
406

Transfers into Level 3
 
29

 
15

 

 

 

 


Change in Net Unrealized Gains (Losses) included in OCI
 
(1
)
 
1

 

 
2

 
(7
)
 


Net Realized Gains/Losses
 
(1
)
 
(4
)
 

 
(2
)
 

 
3

338

Purchases
 
9

 
38

 
41

 
2

 
21

 


Sales
 
(1
)
 
(10
)
 
(1
)
 

 

 


Settlements
 
(4
)
 
(44
)
 
(1
)
 

 
(9
)
 


Balance–End of Period
 
$
53


$
183


$
54

 
$
4


$
209

 
$
7

$
744

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(1
)
 
$
(2
)
 
$

 
$
(2
)
 
$

 
$
3

$
338

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $1.0 billion at September 30, 2015, and $663 million at December 31, 2014, which includes a fair value derivative adjustment of $744 million and $406 million, respectively.

Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
September 30, 2016
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
628

 
$
107

 
$

 
$
735

 
$
709

Foreign

 
739

 

 
739

 
694

Corporate securities

 
2,968

 
13

 
2,981

 
2,852

Mortgage-backed securities

 
1,579

 

 
1,579

 
1,507

States, municipalities, and political subdivisions

 
5,332

 

 
5,332

 
5,165

Total assets
$
628

 
$
10,725

 
$
13

 
$
11,366

 
$
10,927

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,406

 
$

 
$
1,406

 
$
1,406

Short-term debt

 
508

 

 
508

 
500

Long-term debt

 
13,762

 

 
13,762

 
12,621

Trust preferred securities

 
463

 

 
463

 
308

Total liabilities
$

 
$
16,139

 
$

 
$
16,139

 
$
14,835


December 31, 2015
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
583

 
$
162

 
$

 
$
745

 
$
733

Foreign

 
785

 

 
785

 
763

Corporate securities

 
3,042

 
14

 
3,056

 
3,054

Mortgage-backed securities

 
1,743

 

 
1,743

 
1,707

States, municipalities, and political subdivisions

 
2,223

 

 
2,223

 
2,173

Total assets
$
583


$
7,955


$
14


$
8,552


$
8,430

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,404

 
$

 
$
1,404

 
$
1,404

Long-term debt

 
9,678

 

 
9,678

 
9,389

Trust preferred securities

 
446

 

 
446

 
307

Total liabilities
$

 
$
11,528

 
$

 
$
11,528

 
$
11,100